[FGV] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 14,904,488 10,728,832 6,879,988 6,753,924 30.16%
PBT 1,069,192 846,356 1,123,224 1,981,136 -18.56%
Tax -233,964 -178,128 -230,376 -580,504 -26.11%
NP 835,228 668,228 892,848 1,400,632 -15.81%
-
NP to SH 574,512 546,864 768,660 1,436,192 -26.29%
-
Tax Rate 21.88% 21.05% 20.51% 29.30% -
Total Cost 14,069,260 10,060,604 5,987,140 5,353,292 37.96%
-
Net Worth 6,676,118 6,238,340 1,361,061 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 6,676,118 6,238,340 1,361,061 0 -
NOSH 3,648,152 3,648,152 1,767,612 1,768,709 27.26%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.60% 6.23% 12.98% 20.74% -
ROE 8.61% 8.77% 56.48% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 408.55 294.09 389.23 381.86 2.27%
EPS 15.60 14.80 43.60 81.20 -42.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.71 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,768,709
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 408.55 294.09 188.59 185.13 30.16%
EPS 15.60 14.80 21.07 39.37 -26.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.71 0.3731 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 - - -
Price 4.65 4.60 0.00 0.00 -
P/RPS 1.14 1.56 0.00 0.00 -
P/EPS 29.53 30.69 0.00 0.00 -
EY 3.39 3.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.69 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/14 29/05/13 25/06/12 - -
Price 4.60 4.55 0.00 0.00 -
P/RPS 1.13 1.55 0.00 0.00 -
P/EPS 29.21 30.35 0.00 0.00 -
EY 3.42 3.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment