[GBGAQRS] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 103.34%
YoY- -93.74%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 69,009 95,335 79,648 46,893 34,347 85,877 105,394 -24.53%
PBT 8,247 16,733 5,160 642 -24,040 7,662 7,862 3.22%
Tax -4,022 -2,928 -1,820 -4,119 1,407 -2,820 -2,775 27.98%
NP 4,225 13,805 3,340 -3,477 -22,633 4,842 5,087 -11.61%
-
NP to SH 5,157 6,273 3,751 733 -21,941 5,435 6,107 -10.63%
-
Tax Rate 48.77% 17.50% 35.27% 641.59% - 36.81% 35.30% -
Total Cost 64,784 81,530 76,308 50,370 56,980 81,035 100,307 -25.22%
-
Net Worth 335,986 331,183 324,305 323,584 321,182 345,510 338,413 -0.47%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 335,986 331,183 324,305 323,584 321,182 345,510 338,413 -0.47%
NOSH 390,681 389,627 390,729 394,615 386,966 388,214 388,980 0.29%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.12% 14.48% 4.19% -7.41% -65.90% 5.64% 4.83% -
ROE 1.53% 1.89% 1.16% 0.23% -6.83% 1.57% 1.80% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 17.66 24.47 20.38 11.88 8.88 22.12 27.09 -24.75%
EPS 1.32 1.61 0.96 0.19 -5.67 1.40 1.57 -10.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.83 0.82 0.83 0.89 0.87 -0.76%
Adjusted Per Share Value based on latest NOSH - 394,615
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.69 17.53 14.64 8.62 6.31 15.79 19.38 -24.53%
EPS 0.95 1.15 0.69 0.13 -4.03 1.00 1.12 -10.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6177 0.6089 0.5962 0.5949 0.5905 0.6352 0.6222 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.95 0.95 0.855 0.83 0.845 1.12 1.26 -
P/RPS 5.38 3.88 4.19 6.98 9.52 5.06 4.65 10.18%
P/EPS 71.97 59.01 89.06 446.84 -14.90 80.00 80.25 -6.98%
EY 1.39 1.69 1.12 0.22 -6.71 1.25 1.25 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.12 1.03 1.01 1.02 1.26 1.45 -16.77%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 18/08/16 27/05/16 26/02/16 27/11/15 20/08/15 21/05/15 -
Price 0.87 1.11 0.95 0.85 0.835 0.84 1.31 -
P/RPS 4.93 4.54 4.66 7.15 9.41 3.80 4.83 1.37%
P/EPS 65.91 68.94 98.96 457.60 -14.73 60.00 83.44 -14.51%
EY 1.52 1.45 1.01 0.22 -6.79 1.67 1.20 17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.31 1.14 1.04 1.01 0.94 1.51 -23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment