[CAP] QoQ Quarter Result on 31-Mar-2016

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- -61.81%
YoY- -60.12%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 38,231 54,997 69,634 33,520 90,599 97,830 110,343 -50.51%
PBT -38,939 -3,786 -3,177 6,392 16,909 20,390 22,653 -
Tax -26,321 0 0 -1,612 -4,391 -7,007 -17,514 31.04%
NP -65,260 -3,786 -3,177 4,780 12,518 13,383 5,139 -
-
NP to SH -65,260 -3,786 -3,177 4,780 12,518 13,383 5,139 -
-
Tax Rate - - - 25.22% 25.97% 34.36% 77.31% -
Total Cost 103,491 58,783 72,811 28,740 78,081 84,447 105,204 -1.08%
-
Net Worth 456,819 489,655 605,218 525,799 536,067 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 456,819 489,655 605,218 525,799 536,067 0 0 -
NOSH 1,305,200 1,261,999 1,588,499 1,194,999 1,165,363 1,162,968 600,581 67.38%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -170.70% -6.88% -4.56% 14.26% 13.82% 13.68% 4.66% -
ROE -14.29% -0.77% -0.52% 0.91% 2.34% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.93 4.36 4.38 2.81 7.77 8.41 18.37 -70.42%
EPS -5.00 -0.30 -0.20 0.40 1.00 1.20 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.388 0.381 0.44 0.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,194,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.81 4.04 5.11 2.46 6.65 7.18 8.10 -50.46%
EPS -4.79 -0.28 -0.23 0.35 0.92 0.98 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3354 0.3595 0.4444 0.3861 0.3936 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.025 0.03 0.03 0.06 0.08 0.125 0.35 -
P/RPS 0.85 0.69 0.68 2.14 1.03 1.49 1.91 -41.56%
P/EPS -0.50 -10.00 -15.00 15.00 7.45 10.86 40.90 -
EY -200.00 -10.00 -6.67 6.67 13.43 9.21 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.08 0.14 0.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.025 0.025 0.035 0.055 0.065 0.075 0.275 -
P/RPS 0.85 0.57 0.80 1.96 0.84 0.89 1.50 -31.40%
P/EPS -0.50 -8.33 -17.50 13.75 6.05 6.52 32.14 -
EY -200.00 -12.00 -5.71 7.27 16.53 15.34 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.09 0.13 0.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment