[TUNEPRO] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 75.49%
YoY- 80.76%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 138,958 129,717 142,816 118,018 102,794 103,783 110,690 16.32%
PBT 3,506 -11,855 -22,426 -2,965 -15,494 241 20,268 -68.85%
Tax -1,314 -338 921 311 751 -1,023 -2,432 -33.58%
NP 2,192 -12,193 -21,505 -2,654 -14,743 -782 17,836 -75.18%
-
NP to SH 558 -12,175 -19,802 -2,973 -12,129 -1,661 14,249 -88.39%
-
Tax Rate 37.48% - - - - 424.48% 12.00% -
Total Cost 136,766 141,910 164,321 120,672 117,537 104,565 92,854 29.36%
-
Net Worth 526,231 518,714 533,749 556,302 563,819 571,337 571,337 -5.32%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 526,231 518,714 533,749 556,302 563,819 571,337 571,337 -5.32%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.58% -9.40% -15.06% -2.25% -14.34% -0.75% 16.11% -
ROE 0.11% -2.35% -3.71% -0.53% -2.15% -0.29% 2.49% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.48 17.26 19.00 15.70 13.67 13.81 14.72 16.32%
EPS 0.07 -1.62 -2.63 -0.40 -1.61 -0.22 1.90 -88.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.71 0.74 0.75 0.76 0.76 -5.32%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.49 17.26 19.00 15.70 13.68 13.81 14.73 16.31%
EPS 0.07 -1.62 -2.63 -0.40 -1.61 -0.22 1.90 -88.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7002 0.6902 0.7102 0.7402 0.7502 0.7602 0.7602 -5.31%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.315 0.26 0.355 0.44 0.425 0.455 0.415 -
P/RPS 1.70 1.51 1.87 2.80 3.11 3.30 2.82 -28.57%
P/EPS 424.38 -16.05 -13.48 -111.26 -26.34 -205.93 21.89 617.78%
EY 0.24 -6.23 -7.42 -0.90 -3.80 -0.49 4.57 -85.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.50 0.59 0.57 0.60 0.55 -12.48%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 25/11/22 25/08/22 19/05/22 25/02/22 17/11/21 23/08/21 -
Price 0.395 0.26 0.33 0.395 0.40 0.51 0.435 -
P/RPS 2.14 1.51 1.74 2.52 2.93 3.69 2.95 -19.21%
P/EPS 532.16 -16.05 -12.53 -99.88 -24.79 -230.82 22.95 708.51%
EY 0.19 -6.23 -7.98 -1.00 -4.03 -0.43 4.36 -87.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.46 0.53 0.53 0.67 0.57 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment