[TUNEPRO] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 38.52%
YoY- -632.99%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 102,303 121,828 138,958 129,717 142,816 118,018 102,794 -0.31%
PBT 12,974 3,805 3,506 -11,855 -22,426 -2,965 -15,494 -
Tax -1,800 -627 -1,314 -338 921 311 751 -
NP 11,174 3,178 2,192 -12,193 -21,505 -2,654 -14,743 -
-
NP to SH 9,518 1,974 558 -12,175 -19,802 -2,973 -12,129 -
-
Tax Rate 13.87% 16.48% 37.48% - - - - -
Total Cost 91,129 118,650 136,766 141,910 164,321 120,672 117,537 -15.64%
-
Net Worth 541,267 526,231 526,231 518,714 533,749 556,302 563,819 -2.69%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 541,267 526,231 526,231 518,714 533,749 556,302 563,819 -2.69%
NOSH 752,009 751,759 751,759 751,759 751,759 751,759 751,759 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.92% 2.61% 1.58% -9.40% -15.06% -2.25% -14.34% -
ROE 1.76% 0.38% 0.11% -2.35% -3.71% -0.53% -2.15% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.61 16.21 18.48 17.26 19.00 15.70 13.67 -0.29%
EPS 1.27 0.26 0.07 -1.62 -2.63 -0.40 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.70 0.70 0.69 0.71 0.74 0.75 -2.69%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.57 16.17 18.44 17.21 18.95 15.66 13.64 -0.34%
EPS 1.26 0.26 0.07 -1.62 -2.63 -0.39 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7182 0.6983 0.6983 0.6883 0.7082 0.7382 0.7481 -2.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.375 0.405 0.315 0.26 0.355 0.44 0.425 -
P/RPS 2.76 2.50 1.70 1.51 1.87 2.80 3.11 -7.67%
P/EPS 29.62 154.24 424.38 -16.05 -13.48 -111.26 -26.34 -
EY 3.38 0.65 0.24 -6.23 -7.42 -0.90 -3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.45 0.38 0.50 0.59 0.57 -5.95%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 22/02/23 25/11/22 25/08/22 19/05/22 25/02/22 -
Price 0.425 0.445 0.395 0.26 0.33 0.395 0.40 -
P/RPS 3.12 2.75 2.14 1.51 1.74 2.52 2.93 4.28%
P/EPS 33.57 169.47 532.16 -16.05 -12.53 -99.88 -24.79 -
EY 2.98 0.59 0.19 -6.23 -7.98 -1.00 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.56 0.38 0.46 0.53 0.53 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment