[MPHBCAP] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -18.97%
YoY- -16.34%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 9,191 8,873 11,174 113,449 121,111 119,144 116,181 -81.65%
PBT -6,006 -1,735 7,553 27,201 44,129 -40,013 18,809 -
Tax -10,674 3,579 742 -3,987 -9,287 5,692 -1,132 348.16%
NP -16,680 1,844 8,295 23,214 34,842 -34,321 17,677 -
-
NP to SH -10,459 -314 15,571 11,453 14,134 -20,928 2,932 -
-
Tax Rate - - -9.82% 14.66% 21.05% - 6.02% -
Total Cost 25,871 7,029 2,879 90,235 86,269 153,465 98,504 -59.08%
-
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 0.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 0.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -181.48% 20.78% 74.23% 20.46% 28.77% -28.81% 15.22% -
ROE -0.56% -0.02% 0.84% 0.62% 0.76% -1.13% 0.16% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.29 1.24 1.56 15.87 16.94 16.66 16.25 -81.61%
EPS -1.50 0.00 2.20 1.60 2.00 -2.90 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.60 2.60 2.60 0.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.29 1.24 1.56 15.87 16.94 16.66 16.25 -81.61%
EPS -1.50 0.00 2.20 1.60 2.00 -2.90 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.60 2.60 2.60 0.00%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.43 1.32 1.28 1.37 1.48 1.35 1.09 -
P/RPS 111.24 106.37 81.90 8.63 8.74 8.10 6.71 553.52%
P/EPS -97.76 -3,005.73 58.78 85.53 74.87 -46.12 265.81 -
EY -1.02 -0.03 1.70 1.17 1.34 -2.17 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.49 0.53 0.57 0.52 0.42 19.75%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 17/08/22 20/05/22 23/02/22 25/11/21 26/08/21 18/05/21 25/02/21 -
Price 1.48 1.57 1.36 1.31 1.46 1.23 1.02 -
P/RPS 115.13 126.51 87.02 8.26 8.62 7.38 6.28 598.98%
P/EPS -101.18 -3,575.00 62.45 81.78 73.86 -42.02 248.74 -
EY -0.99 -0.03 1.60 1.22 1.35 -2.38 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.52 0.50 0.56 0.47 0.39 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment