[MPHBCAP] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -78.58%
YoY- 130.14%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 113,449 121,111 119,144 116,181 129,969 94,024 103,078 6.59%
PBT 27,201 44,129 -40,013 18,809 27,429 46,320 -34,527 -
Tax -3,987 -9,287 5,692 -1,132 -1,099 -2 -2,480 37.19%
NP 23,214 34,842 -34,321 17,677 26,330 46,318 -37,007 -
-
NP to SH 11,453 14,134 -20,928 2,932 13,690 25,745 -29,760 -
-
Tax Rate 14.66% 21.05% - 6.02% 4.01% 0.00% - -
Total Cost 90,235 86,269 153,465 98,504 103,639 47,706 140,085 -25.39%
-
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,430,000 1,358,499 1,358,499 23.23%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,430,000 1,358,499 1,358,499 23.23%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 20.46% 28.77% -28.81% 15.22% 20.26% 49.26% -35.90% -
ROE 0.62% 0.76% -1.13% 0.16% 0.96% 1.90% -2.19% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.87 16.94 16.66 16.25 18.18 13.15 14.42 6.58%
EPS 1.60 2.00 -2.90 0.40 1.90 3.60 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.00 1.90 1.90 23.23%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.87 16.94 16.66 16.25 18.18 13.15 14.42 6.58%
EPS 1.60 2.00 -2.90 0.40 1.90 3.60 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.00 1.90 1.90 23.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.37 1.48 1.35 1.09 0.875 0.76 0.59 -
P/RPS 8.63 8.74 8.10 6.71 4.81 5.78 4.09 64.43%
P/EPS 85.53 74.87 -46.12 265.81 45.70 21.11 -14.18 -
EY 1.17 1.34 -2.17 0.38 2.19 4.74 -7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.52 0.42 0.44 0.40 0.31 42.93%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 18/05/21 25/02/21 25/11/20 26/08/20 22/05/20 -
Price 1.31 1.46 1.23 1.02 0.93 0.865 0.795 -
P/RPS 8.26 8.62 7.38 6.28 5.12 6.58 5.51 30.95%
P/EPS 81.78 73.86 -42.02 248.74 48.57 24.02 -19.10 -
EY 1.22 1.35 -2.38 0.40 2.06 4.16 -5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.47 0.39 0.47 0.46 0.42 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment