[AAX] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 43.48%
YoY- -81.96%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 99,270 72,261 38,491 54,650 59,907 91,444 924,092 -77.37%
PBT -149,130 -24,625,359 -5,670,863 -174,315 -308,443 -304,922 -549,381 -58.04%
Tax -8 -131 -17 -13 -15 -314 -321 -91.44%
NP -149,138 -24,625,490 -5,670,880 -174,328 -308,458 -305,236 -549,702 -58.05%
-
NP to SH -149,138 -24,625,490 -5,670,880 -174,328 -308,458 -305,236 -549,702 -58.05%
-
Tax Rate - - - - - - - -
Total Cost 248,408 24,697,751 5,709,371 228,978 368,365 396,680 1,473,794 -69.45%
-
Net Worth -33,731,090 -31,525,932 -6,885,925 -1,244,444 -1,161,481 -954,074 -871,111 1042.01%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth -33,731,090 -31,525,932 -6,885,925 -1,244,444 -1,161,481 -954,074 -871,111 1042.01%
NOSH 4,148,149 4,148,149 4,148,149 4,148,149 4,148,149 4,148,149 4,148,148 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -150.23% -34,078.54% -14,733.00% -318.99% -514.89% -333.80% -59.49% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.39 1.74 0.93 1.32 1.44 2.20 22.28 -77.39%
EPS -3.60 -593.70 -136.70 -4.20 -7.40 -7.40 -13.30 -58.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.1316 -7.60 -1.66 -0.30 -0.28 -0.23 -0.21 1042.01%
Adjusted Per Share Value based on latest NOSH - 4,148,149
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 22.20 16.16 8.61 12.22 13.40 20.45 206.64 -77.37%
EPS -33.35 -5,506.66 -1,268.10 -38.98 -68.98 -68.26 -122.92 -58.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -75.4282 -70.4971 -15.398 -2.7828 -2.5973 -2.1335 -1.9479 1042.03%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.08 0.075 0.09 0.075 0.055 0.10 0.05 -
P/RPS 3.34 4.31 9.70 5.69 3.81 4.54 0.22 512.11%
P/EPS -2.23 -0.01 -0.07 -1.78 -0.74 -1.36 -0.38 224.99%
EY -44.94 -7,915.33 -1,518.99 -56.03 -135.20 -73.58 -265.03 -69.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 04/10/21 20/05/21 26/02/21 19/11/20 26/08/20 30/07/20 -
Price 0.07 0.085 0.07 0.085 0.065 0.065 0.07 -
P/RPS 2.93 4.88 7.54 6.45 4.50 2.95 0.31 346.42%
P/EPS -1.95 -0.01 -0.05 -2.02 -0.87 -0.88 -0.53 138.13%
EY -51.36 -6,984.12 -1,952.98 -49.44 -114.40 -113.21 -189.31 -58.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment