[TITIJYA] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -13.95%
YoY- -29.29%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 80,655 107,559 106,620 103,648 105,281 84,530 66,491 13.67%
PBT 26,709 27,241 20,393 20,628 23,025 27,545 23,637 8.44%
Tax -6,265 -7,199 -5,545 -5,458 -5,392 -6,911 -5,286 11.93%
NP 20,444 20,042 14,848 15,170 17,633 20,634 18,351 7.43%
-
NP to SH 20,448 20,043 14,906 15,171 17,631 20,632 18,336 7.50%
-
Tax Rate 23.46% 26.43% 27.19% 26.46% 23.42% 25.09% 22.36% -
Total Cost 60,211 87,517 91,772 88,478 87,648 63,896 48,140 16.00%
-
Net Worth 547,650 616,092 531,338 515,108 502,731 503,392 473,639 10.11%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 17,441 - - - 15,931 - 15,905 6.30%
Div Payout % 85.29% - - - 90.36% - 86.75% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 547,650 616,092 531,338 515,108 502,731 503,392 473,639 10.11%
NOSH 403,333 400,059 356,602 352,813 354,036 354,501 353,462 9.15%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 25.35% 18.63% 13.93% 14.64% 16.75% 24.41% 27.60% -
ROE 3.73% 3.25% 2.81% 2.95% 3.51% 4.10% 3.87% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.12 26.89 29.90 29.38 29.74 23.84 18.81 14.67%
EPS 5.31 5.01 4.18 4.30 4.98 5.82 5.19 1.52%
DPS 5.00 0.00 0.00 0.00 4.50 0.00 4.50 7.24%
NAPS 1.57 1.54 1.49 1.46 1.42 1.42 1.34 11.08%
Adjusted Per Share Value based on latest NOSH - 352,813
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.03 8.04 7.97 7.75 7.87 6.32 4.97 13.68%
EPS 1.53 1.50 1.11 1.13 1.32 1.54 1.37 7.60%
DPS 1.30 0.00 0.00 0.00 1.19 0.00 1.19 6.04%
NAPS 0.4094 0.4606 0.3972 0.3851 0.3758 0.3763 0.3541 10.10%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.75 1.60 1.44 1.47 1.80 1.60 1.99 -
P/RPS 7.57 5.95 4.82 5.00 6.05 6.71 10.58 -19.92%
P/EPS 29.85 31.94 34.45 34.19 36.14 27.49 38.36 -15.33%
EY 3.35 3.13 2.90 2.93 2.77 3.64 2.61 18.01%
DY 2.86 0.00 0.00 0.00 2.50 0.00 2.26 16.91%
P/NAPS 1.11 1.04 0.97 1.01 1.27 1.13 1.49 -17.74%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 25/11/16 25/08/16 26/05/16 19/02/16 26/11/15 27/08/15 -
Price 1.70 1.70 1.60 1.43 1.55 1.79 1.81 -
P/RPS 7.35 6.32 5.35 4.87 5.21 7.51 9.62 -16.35%
P/EPS 29.00 33.93 38.28 33.26 31.12 30.76 34.89 -11.54%
EY 3.45 2.95 2.61 3.01 3.21 3.25 2.87 12.99%
DY 2.94 0.00 0.00 0.00 2.90 0.00 2.49 11.65%
P/NAPS 1.08 1.10 1.07 0.98 1.09 1.26 1.35 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment