[TITIJYA] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 34.46%
YoY- -2.85%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 122,052 70,476 80,655 107,559 106,620 103,648 105,281 10.36%
PBT 27,517 29,133 26,709 27,241 20,393 20,628 23,025 12.62%
Tax -10,849 -9,904 -6,265 -7,199 -5,545 -5,458 -5,392 59.44%
NP 16,668 19,229 20,444 20,042 14,848 15,170 17,633 -3.68%
-
NP to SH 17,012 19,232 20,448 20,043 14,906 15,171 17,631 -2.35%
-
Tax Rate 39.43% 34.00% 23.46% 26.43% 27.19% 26.46% 23.42% -
Total Cost 105,384 51,247 60,211 87,517 91,772 88,478 87,648 13.08%
-
Net Worth 651,271 633,296 547,650 616,092 531,338 515,108 502,731 18.85%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 17,441 - - - 15,931 -
Div Payout % - - 85.29% - - - 90.36% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 651,271 633,296 547,650 616,092 531,338 515,108 502,731 18.85%
NOSH 394,709 403,333 403,333 400,059 356,602 352,813 354,036 7.52%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.66% 27.28% 25.35% 18.63% 13.93% 14.64% 16.75% -
ROE 2.61% 3.04% 3.73% 3.25% 2.81% 2.95% 3.51% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.92 18.03 23.12 26.89 29.90 29.38 29.74 2.63%
EPS 4.31 4.92 5.31 5.01 4.18 4.30 4.98 -9.19%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.50 -
NAPS 1.65 1.62 1.57 1.54 1.49 1.46 1.42 10.53%
Adjusted Per Share Value based on latest NOSH - 400,059
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.03 5.21 5.97 7.96 7.89 7.67 7.79 10.35%
EPS 1.26 1.42 1.51 1.48 1.10 1.12 1.30 -2.06%
DPS 0.00 0.00 1.29 0.00 0.00 0.00 1.18 -
NAPS 0.4817 0.4684 0.4051 0.4557 0.393 0.381 0.3718 18.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.63 1.79 1.75 1.60 1.44 1.47 1.80 -
P/RPS 5.27 9.93 7.57 5.95 4.82 5.00 6.05 -8.79%
P/EPS 37.82 36.38 29.85 31.94 34.45 34.19 36.14 3.07%
EY 2.64 2.75 3.35 3.13 2.90 2.93 2.77 -3.15%
DY 0.00 0.00 2.86 0.00 0.00 0.00 2.50 -
P/NAPS 0.99 1.10 1.11 1.04 0.97 1.01 1.27 -15.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 23/02/17 25/11/16 25/08/16 26/05/16 19/02/16 -
Price 1.50 1.61 1.70 1.70 1.60 1.43 1.55 -
P/RPS 4.85 8.93 7.35 6.32 5.35 4.87 5.21 -4.66%
P/EPS 34.80 32.73 29.00 33.93 38.28 33.26 31.12 7.74%
EY 2.87 3.06 3.45 2.95 2.61 3.01 3.21 -7.19%
DY 0.00 0.00 2.94 0.00 0.00 0.00 2.90 -
P/NAPS 0.91 0.99 1.08 1.10 1.07 0.98 1.09 -11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment