[TITIJYA] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 12.52%
YoY- -10.26%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 106,620 103,648 105,281 84,530 66,491 120,240 66,190 37.45%
PBT 20,393 20,628 23,025 27,545 23,637 30,835 25,572 -14.01%
Tax -5,545 -5,458 -5,392 -6,911 -5,286 -9,580 -7,419 -17.65%
NP 14,848 15,170 17,633 20,634 18,351 21,255 18,153 -12.54%
-
NP to SH 14,906 15,171 17,631 20,632 18,336 21,455 18,153 -12.32%
-
Tax Rate 27.19% 26.46% 23.42% 25.09% 22.36% 31.07% 29.01% -
Total Cost 91,772 88,478 87,648 63,896 48,140 98,985 48,037 54.02%
-
Net Worth 531,338 515,108 502,731 503,392 473,639 455,962 434,400 14.38%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 15,931 - 15,905 - - -
Div Payout % - - 90.36% - 86.75% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 531,338 515,108 502,731 503,392 473,639 455,962 434,400 14.38%
NOSH 356,602 352,813 354,036 354,501 353,462 353,459 353,171 0.64%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 13.93% 14.64% 16.75% 24.41% 27.60% 17.68% 27.43% -
ROE 2.81% 2.95% 3.51% 4.10% 3.87% 4.71% 4.18% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.90 29.38 29.74 23.84 18.81 34.02 18.74 36.58%
EPS 4.18 4.30 4.98 5.82 5.19 6.07 5.14 -12.88%
DPS 0.00 0.00 4.50 0.00 4.50 0.00 0.00 -
NAPS 1.49 1.46 1.42 1.42 1.34 1.29 1.23 13.65%
Adjusted Per Share Value based on latest NOSH - 354,501
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.45 7.24 7.36 5.91 4.65 8.40 4.63 37.35%
EPS 1.04 1.06 1.23 1.44 1.28 1.50 1.27 -12.48%
DPS 0.00 0.00 1.11 0.00 1.11 0.00 0.00 -
NAPS 0.3713 0.36 0.3513 0.3518 0.331 0.3186 0.3036 14.37%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.44 1.47 1.80 1.60 1.99 1.98 1.85 -
P/RPS 4.82 5.00 6.05 6.71 10.58 5.82 9.87 -38.01%
P/EPS 34.45 34.19 36.14 27.49 38.36 32.62 35.99 -2.87%
EY 2.90 2.93 2.77 3.64 2.61 3.07 2.78 2.86%
DY 0.00 0.00 2.50 0.00 2.26 0.00 0.00 -
P/NAPS 0.97 1.01 1.27 1.13 1.49 1.53 1.50 -25.23%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 19/02/16 26/11/15 27/08/15 28/05/15 16/02/15 -
Price 1.60 1.43 1.55 1.79 1.81 1.90 2.00 -
P/RPS 5.35 4.87 5.21 7.51 9.62 5.59 10.67 -36.91%
P/EPS 38.28 33.26 31.12 30.76 34.89 31.30 38.91 -1.08%
EY 2.61 3.01 3.21 3.25 2.87 3.19 2.57 1.03%
DY 0.00 0.00 2.90 0.00 2.49 0.00 0.00 -
P/NAPS 1.07 0.98 1.09 1.26 1.35 1.47 1.63 -24.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment