[TITIJYA] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -14.55%
YoY- -2.88%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 107,559 106,620 103,648 105,281 84,530 66,491 120,240 -7.14%
PBT 27,241 20,393 20,628 23,025 27,545 23,637 30,835 -7.90%
Tax -7,199 -5,545 -5,458 -5,392 -6,911 -5,286 -9,580 -17.30%
NP 20,042 14,848 15,170 17,633 20,634 18,351 21,255 -3.83%
-
NP to SH 20,043 14,906 15,171 17,631 20,632 18,336 21,455 -4.42%
-
Tax Rate 26.43% 27.19% 26.46% 23.42% 25.09% 22.36% 31.07% -
Total Cost 87,517 91,772 88,478 87,648 63,896 48,140 98,985 -7.86%
-
Net Worth 616,092 531,338 515,108 502,731 503,392 473,639 455,962 22.15%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 15,931 - 15,905 - -
Div Payout % - - - 90.36% - 86.75% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 616,092 531,338 515,108 502,731 503,392 473,639 455,962 22.15%
NOSH 400,059 356,602 352,813 354,036 354,501 353,462 353,459 8.58%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 18.63% 13.93% 14.64% 16.75% 24.41% 27.60% 17.68% -
ROE 3.25% 2.81% 2.95% 3.51% 4.10% 3.87% 4.71% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.89 29.90 29.38 29.74 23.84 18.81 34.02 -14.47%
EPS 5.01 4.18 4.30 4.98 5.82 5.19 6.07 -11.97%
DPS 0.00 0.00 0.00 4.50 0.00 4.50 0.00 -
NAPS 1.54 1.49 1.46 1.42 1.42 1.34 1.29 12.49%
Adjusted Per Share Value based on latest NOSH - 354,036
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.52 7.45 7.24 7.36 5.91 4.65 8.40 -7.09%
EPS 1.40 1.04 1.06 1.23 1.44 1.28 1.50 -4.48%
DPS 0.00 0.00 0.00 1.11 0.00 1.11 0.00 -
NAPS 0.4306 0.3713 0.36 0.3513 0.3518 0.331 0.3186 22.17%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.60 1.44 1.47 1.80 1.60 1.99 1.98 -
P/RPS 5.95 4.82 5.00 6.05 6.71 10.58 5.82 1.47%
P/EPS 31.94 34.45 34.19 36.14 27.49 38.36 32.62 -1.39%
EY 3.13 2.90 2.93 2.77 3.64 2.61 3.07 1.29%
DY 0.00 0.00 0.00 2.50 0.00 2.26 0.00 -
P/NAPS 1.04 0.97 1.01 1.27 1.13 1.49 1.53 -22.63%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 25/08/16 26/05/16 19/02/16 26/11/15 27/08/15 28/05/15 -
Price 1.70 1.60 1.43 1.55 1.79 1.81 1.90 -
P/RPS 6.32 5.35 4.87 5.21 7.51 9.62 5.59 8.50%
P/EPS 33.93 38.28 33.26 31.12 30.76 34.89 31.30 5.51%
EY 2.95 2.61 3.01 3.21 3.25 2.87 3.19 -5.06%
DY 0.00 0.00 0.00 2.90 0.00 2.49 0.00 -
P/NAPS 1.10 1.07 0.98 1.09 1.26 1.35 1.47 -17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment