[IOIPG] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -57.75%
YoY- -53.9%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 497,791 487,739 666,150 560,062 673,975 541,212 707,444 -20.93%
PBT 227,892 300,902 355,012 202,154 306,261 221,734 189,412 13.16%
Tax -88,374 -107,616 -140,430 -89,110 -33,721 -51,299 -75,214 11.38%
NP 139,518 193,286 214,582 113,044 272,540 170,435 114,198 14.32%
-
NP to SH 139,768 194,700 214,864 111,958 264,993 166,647 109,139 17.98%
-
Tax Rate 38.78% 35.76% 39.56% 44.08% 11.01% 23.14% 39.71% -
Total Cost 358,273 294,453 451,568 447,018 401,435 370,777 593,246 -28.61%
-
Net Worth 18,831,016 18,610,770 18,500,646 18,280,401 18,335,462 18,005,094 18,060,155 2.83%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 165,184 - - - 275,307 - - -
Div Payout % 118.18% - - - 103.89% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 18,831,016 18,610,770 18,500,646 18,280,401 18,335,462 18,005,094 18,060,155 2.83%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 28.03% 39.63% 32.21% 20.18% 40.44% 31.49% 16.14% -
ROE 0.74% 1.05% 1.16% 0.61% 1.45% 0.93% 0.60% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.04 8.86 12.10 10.17 12.24 9.83 12.85 -20.95%
EPS 2.54 3.54 3.90 2.03 4.81 3.03 1.98 18.11%
DPS 3.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.42 3.38 3.36 3.32 3.33 3.27 3.28 2.83%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.01 8.83 12.06 10.14 12.20 9.80 12.80 -20.92%
EPS 2.53 3.52 3.89 2.03 4.80 3.02 1.98 17.80%
DPS 2.99 0.00 0.00 0.00 4.98 0.00 0.00 -
NAPS 3.4082 3.3683 3.3484 3.3085 3.3185 3.2587 3.2687 2.83%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.38 1.32 1.54 1.67 1.60 1.62 1.85 -
P/RPS 15.26 14.90 12.73 16.42 13.07 16.48 14.40 3.95%
P/EPS 54.36 37.33 39.46 82.13 33.25 53.53 93.33 -30.32%
EY 1.84 2.68 2.53 1.22 3.01 1.87 1.07 43.67%
DY 2.17 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.40 0.39 0.46 0.50 0.48 0.50 0.56 -20.14%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 27/05/19 26/02/19 23/11/18 27/08/18 18/05/18 23/02/18 -
Price 1.16 1.20 1.63 1.67 1.78 1.60 1.98 -
P/RPS 12.83 13.55 13.47 16.42 14.54 16.28 15.41 -11.52%
P/EPS 45.70 33.94 41.77 82.13 36.99 52.87 99.89 -40.71%
EY 2.19 2.95 2.39 1.22 2.70 1.89 1.00 68.88%
DY 2.59 0.00 0.00 0.00 2.81 0.00 0.00 -
P/NAPS 0.34 0.36 0.49 0.50 0.53 0.49 0.60 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment