[IOIPG] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -9.38%
YoY- 16.83%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 564,129 540,315 497,791 487,739 666,150 560,062 673,975 -11.15%
PBT 286,301 255,649 227,892 300,902 355,012 202,154 306,261 -4.38%
Tax -85,422 -119,145 -88,374 -107,616 -140,430 -89,110 -33,721 85.51%
NP 200,879 136,504 139,518 193,286 214,582 113,044 272,540 -18.35%
-
NP to SH 199,749 136,636 139,768 194,700 214,864 111,958 264,993 -17.13%
-
Tax Rate 29.84% 46.60% 38.78% 35.76% 39.56% 44.08% 11.01% -
Total Cost 363,250 403,811 358,273 294,453 451,568 447,018 401,435 -6.42%
-
Net Worth 18,886,077 18,720,893 18,831,016 18,610,770 18,500,646 18,280,401 18,335,462 1.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 165,184 - - - 275,307 -
Div Payout % - - 118.18% - - - 103.89% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 18,886,077 18,720,893 18,831,016 18,610,770 18,500,646 18,280,401 18,335,462 1.98%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 35.61% 25.26% 28.03% 39.63% 32.21% 20.18% 40.44% -
ROE 1.06% 0.73% 0.74% 1.05% 1.16% 0.61% 1.45% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.25 9.81 9.04 8.86 12.10 10.17 12.24 -11.12%
EPS 3.63 2.48 2.54 3.54 3.90 2.03 4.81 -17.06%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 5.00 -
NAPS 3.43 3.40 3.42 3.38 3.36 3.32 3.33 1.98%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.28 9.84 9.07 8.88 12.13 10.20 12.28 -11.14%
EPS 3.64 2.49 2.55 3.55 3.91 2.04 4.83 -17.14%
DPS 0.00 0.00 3.01 0.00 0.00 0.00 5.02 -
NAPS 3.4403 3.4102 3.4303 3.3902 3.3701 3.33 3.34 1.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.24 1.14 1.38 1.32 1.54 1.67 1.60 -
P/RPS 12.10 11.62 15.26 14.90 12.73 16.42 13.07 -4.99%
P/EPS 34.18 45.94 54.36 37.33 39.46 82.13 33.25 1.85%
EY 2.93 2.18 1.84 2.68 2.53 1.22 3.01 -1.77%
DY 0.00 0.00 2.17 0.00 0.00 0.00 3.13 -
P/NAPS 0.36 0.34 0.40 0.39 0.46 0.50 0.48 -17.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 29/08/19 27/05/19 26/02/19 23/11/18 27/08/18 -
Price 1.07 1.15 1.16 1.20 1.63 1.67 1.78 -
P/RPS 10.44 11.72 12.83 13.55 13.47 16.42 14.54 -19.76%
P/EPS 29.49 46.34 45.70 33.94 41.77 82.13 36.99 -13.98%
EY 3.39 2.16 2.19 2.95 2.39 1.22 2.70 16.33%
DY 0.00 0.00 2.59 0.00 0.00 0.00 2.81 -
P/NAPS 0.31 0.34 0.34 0.36 0.49 0.50 0.53 -29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment