[IOIPG] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -55.71%
YoY- -54.79%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 707,444 869,979 1,195,297 895,824 1,194,725 899,515 891,716 -14.26%
PBT 189,412 354,125 549,611 201,329 396,225 289,460 510,582 -48.27%
Tax -75,214 -103,154 -184,245 -87,235 -107,780 -89,539 -111,970 -23.24%
NP 114,198 250,971 365,366 114,094 288,445 199,921 398,612 -56.44%
-
NP to SH 109,139 242,852 336,636 121,136 273,530 189,568 389,414 -57.07%
-
Tax Rate 39.71% 29.13% 33.52% 43.33% 27.20% 30.93% 21.93% -
Total Cost 593,246 619,008 829,931 781,730 906,280 699,594 493,104 13.07%
-
Net Worth 18,060,155 18,115,216 19,237,170 14,569,412 16,279,447 16,179,407 15,876,448 8.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 348,710 - - - 352,809 -
Div Payout % - - 103.59% - - - 90.60% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 18,060,155 18,115,216 19,237,170 14,569,412 16,279,447 16,179,407 15,876,448 8.94%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 4,411,774 4,408,557 4,410,124 16.16%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.14% 28.85% 30.57% 12.74% 24.14% 22.23% 44.70% -
ROE 0.60% 1.34% 1.75% 0.83% 1.68% 1.17% 2.45% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.85 15.80 20.57 20.11 27.08 20.40 20.22 -26.02%
EPS 1.98 4.41 5.79 2.72 6.20 4.30 8.83 -62.99%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 8.00 -
NAPS 3.28 3.29 3.31 3.27 3.69 3.67 3.60 -6.00%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.89 15.85 21.77 16.32 21.76 16.39 16.24 -14.23%
EPS 1.99 4.42 6.13 2.21 4.98 3.45 7.09 -57.03%
DPS 0.00 0.00 6.35 0.00 0.00 0.00 6.43 -
NAPS 3.2899 3.2999 3.5043 2.654 2.9655 2.9473 2.8921 8.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.85 2.02 2.20 2.07 2.10 2.49 2.35 -
P/RPS 14.40 12.78 10.70 10.30 7.75 12.20 11.62 15.32%
P/EPS 93.33 45.80 37.98 76.14 33.87 57.91 26.61 130.31%
EY 1.07 2.18 2.63 1.31 2.95 1.73 3.76 -56.63%
DY 0.00 0.00 2.73 0.00 0.00 0.00 3.40 -
P/NAPS 0.56 0.61 0.66 0.63 0.57 0.68 0.65 -9.43%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 20/11/17 28/08/17 23/05/17 21/02/17 22/11/16 22/08/16 -
Price 1.98 1.99 2.06 2.08 2.13 2.39 2.44 -
P/RPS 15.41 12.59 10.02 10.35 7.87 11.71 12.07 17.63%
P/EPS 99.89 45.12 35.56 76.50 34.35 55.58 27.63 135.00%
EY 1.00 2.22 2.81 1.31 2.91 1.80 3.62 -57.48%
DY 0.00 0.00 2.91 0.00 0.00 0.00 3.28 -
P/NAPS 0.60 0.60 0.62 0.64 0.58 0.65 0.68 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment