[IOIPG] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 44.29%
YoY- -10.95%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 869,979 1,195,297 895,824 1,194,725 899,515 891,716 643,554 22.23%
PBT 354,125 549,611 201,329 396,225 289,460 510,582 371,456 -3.13%
Tax -103,154 -184,245 -87,235 -107,780 -89,539 -111,970 -99,432 2.47%
NP 250,971 365,366 114,094 288,445 199,921 398,612 272,024 -5.22%
-
NP to SH 242,852 336,636 121,136 273,530 189,568 389,414 267,963 -6.34%
-
Tax Rate 29.13% 33.52% 43.33% 27.20% 30.93% 21.93% 26.77% -
Total Cost 619,008 829,931 781,730 906,280 699,594 493,104 371,530 40.49%
-
Net Worth 18,115,216 19,237,170 14,569,412 16,279,447 16,179,407 15,876,448 14,727,415 14.78%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 348,710 - - - 352,809 - -
Div Payout % - 103.59% - - - 90.60% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 18,115,216 19,237,170 14,569,412 16,279,447 16,179,407 15,876,448 14,727,415 14.78%
NOSH 5,525,255 5,525,255 5,525,255 4,411,774 4,408,557 4,410,124 4,219,889 19.66%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 28.85% 30.57% 12.74% 24.14% 22.23% 44.70% 42.27% -
ROE 1.34% 1.75% 0.83% 1.68% 1.17% 2.45% 1.82% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.80 20.57 20.11 27.08 20.40 20.22 15.25 2.38%
EPS 4.41 5.79 2.72 6.20 4.30 8.83 6.35 -21.55%
DPS 0.00 6.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.29 3.31 3.27 3.69 3.67 3.60 3.49 -3.85%
Adjusted Per Share Value based on latest NOSH - 4,411,774
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.75 21.63 16.21 21.62 16.28 16.14 11.65 22.24%
EPS 4.40 6.09 2.19 4.95 3.43 7.05 4.85 -6.27%
DPS 0.00 6.31 0.00 0.00 0.00 6.39 0.00 -
NAPS 3.2786 3.4817 2.6369 2.9464 2.9283 2.8734 2.6655 14.78%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.02 2.20 2.07 2.10 2.49 2.35 2.31 -
P/RPS 12.78 10.70 10.30 7.75 12.20 11.62 15.15 -10.71%
P/EPS 45.80 37.98 76.14 33.87 57.91 26.61 36.38 16.57%
EY 2.18 2.63 1.31 2.95 1.73 3.76 2.75 -14.33%
DY 0.00 2.73 0.00 0.00 0.00 3.40 0.00 -
P/NAPS 0.61 0.66 0.63 0.57 0.68 0.65 0.66 -5.11%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 23/05/17 21/02/17 22/11/16 22/08/16 27/05/16 -
Price 1.99 2.06 2.08 2.13 2.39 2.44 2.25 -
P/RPS 12.59 10.02 10.35 7.87 11.71 12.07 14.75 -10.00%
P/EPS 45.12 35.56 76.50 34.35 55.58 27.63 35.43 17.47%
EY 2.22 2.81 1.31 2.91 1.80 3.62 2.82 -14.72%
DY 0.00 2.91 0.00 0.00 0.00 3.28 0.00 -
P/NAPS 0.60 0.62 0.64 0.58 0.65 0.68 0.64 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment