[IOIPG] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 26.16%
YoY- -15.4%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,505,876 1,699,723 2,118,635 2,990,064 2,133,224 1,292,164 1,037,276 6.40%
PBT 681,239 858,068 765,271 887,014 1,014,117 644,065 654,928 0.65%
Tax -271,368 -337,156 -229,667 -284,554 -312,470 -147,553 -144,703 11.03%
NP 409,871 520,912 535,604 602,460 701,647 496,512 510,225 -3.58%
-
NP to SH 407,744 521,522 518,638 584,234 690,604 489,109 500,345 -3.35%
-
Tax Rate 39.83% 39.29% 30.01% 32.08% 30.81% 22.91% 22.09% -
Total Cost 1,096,005 1,178,811 1,583,031 2,387,604 1,431,577 795,652 527,051 12.96%
-
Net Worth 18,941,139 18,610,770 18,005,094 14,569,412 13,671,061 11,351,335 10,978,444 9.50%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 18,941,139 18,610,770 18,005,094 14,569,412 13,671,061 11,351,335 10,978,444 9.50%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 3,917,209 3,338,628 3,238,479 9.30%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 27.22% 30.65% 25.28% 20.15% 32.89% 38.42% 49.19% -
ROE 2.15% 2.80% 2.88% 4.01% 5.05% 4.31% 4.56% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 27.35 30.87 38.48 67.11 54.46 38.70 32.03 -2.59%
EPS 7.41 9.47 9.42 13.20 17.63 14.65 15.45 -11.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.38 3.27 3.27 3.49 3.40 3.39 0.24%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 27.43 30.96 38.59 54.47 38.86 23.54 18.90 6.39%
EPS 7.43 9.50 9.45 10.64 12.58 8.91 9.11 -3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4504 3.3902 3.2799 2.654 2.4904 2.0678 1.9999 9.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.955 1.32 1.62 2.07 2.31 2.18 2.66 -
P/RPS 3.49 4.28 4.21 3.08 4.24 5.63 8.30 -13.43%
P/EPS 12.90 13.94 17.20 15.79 13.10 14.88 17.22 -4.69%
EY 7.75 7.18 5.81 6.33 7.63 6.72 5.81 4.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.39 0.50 0.63 0.66 0.64 0.78 -15.68%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 27/05/19 18/05/18 23/05/17 27/05/16 14/05/15 23/05/14 -
Price 1.08 1.20 1.60 2.08 2.25 2.09 2.64 -
P/RPS 3.95 3.89 4.16 3.10 4.13 5.40 8.24 -11.52%
P/EPS 14.58 12.67 16.99 15.86 12.76 14.27 17.09 -2.61%
EY 6.86 7.89 5.89 6.30 7.84 7.01 5.85 2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.49 0.64 0.64 0.61 0.78 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment