[IOIPG] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 46.19%
YoY- -7.03%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 659,671 610,470 401,432 564,129 540,315 497,791 487,739 22.23%
PBT 339,488 215,854 139,289 286,301 255,649 227,892 300,902 8.35%
Tax -146,875 -166,309 -66,801 -85,422 -119,145 -88,374 -107,616 22.97%
NP 192,613 49,545 72,488 200,879 136,504 139,518 193,286 -0.23%
-
NP to SH 192,109 47,949 71,359 199,749 136,636 139,768 194,700 -0.88%
-
Tax Rate 43.26% 77.05% 47.96% 29.84% 46.60% 38.78% 35.76% -
Total Cost 467,058 560,925 328,944 363,250 403,811 358,273 294,453 35.89%
-
Net Worth 18,831,016 18,996,200 18,941,139 18,886,077 18,720,893 18,831,016 18,610,770 0.78%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 82,592 - - - 165,184 - -
Div Payout % - 172.25% - - - 118.18% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 18,831,016 18,996,200 18,941,139 18,886,077 18,720,893 18,831,016 18,610,770 0.78%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 29.20% 8.12% 18.06% 35.61% 25.26% 28.03% 39.63% -
ROE 1.02% 0.25% 0.38% 1.06% 0.73% 0.74% 1.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.98 11.09 7.29 10.25 9.81 9.04 8.86 22.21%
EPS 3.49 0.87 1.30 3.63 2.48 2.54 3.54 -0.94%
DPS 0.00 1.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.42 3.45 3.44 3.43 3.40 3.42 3.38 0.78%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.02 11.12 7.31 10.28 9.84 9.07 8.88 22.29%
EPS 3.50 0.87 1.30 3.64 2.49 2.55 3.55 -0.93%
DPS 0.00 1.50 0.00 0.00 0.00 3.01 0.00 -
NAPS 3.4303 3.4604 3.4504 3.4403 3.4102 3.4303 3.3902 0.78%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.905 0.98 0.955 1.24 1.14 1.38 1.32 -
P/RPS 7.55 8.84 13.10 12.10 11.62 15.26 14.90 -36.36%
P/EPS 25.94 112.54 73.69 34.18 45.94 54.36 37.33 -21.49%
EY 3.86 0.89 1.36 2.93 2.18 1.84 2.68 27.45%
DY 0.00 1.53 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.26 0.28 0.28 0.36 0.34 0.40 0.39 -23.62%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 28/08/20 29/05/20 25/02/20 25/11/19 29/08/19 27/05/19 -
Price 0.995 0.91 1.08 1.07 1.15 1.16 1.20 -
P/RPS 8.31 8.21 14.81 10.44 11.72 12.83 13.55 -27.75%
P/EPS 28.52 104.50 83.33 29.49 46.34 45.70 33.94 -10.92%
EY 3.51 0.96 1.20 3.39 2.16 2.19 2.95 12.24%
DY 0.00 1.65 0.00 0.00 0.00 2.59 0.00 -
P/NAPS 0.29 0.26 0.31 0.31 0.34 0.34 0.36 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment