[SASBADI] QoQ Quarter Result on 31-Aug-2016 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
31-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- 8.84%
YoY- 87.46%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 21,687 27,173 31,211 15,388 22,416 33,856 21,030 2.07%
PBT 3,532 7,083 6,379 4,253 5,699 9,038 3,240 5.91%
Tax -916 -1,891 -1,628 -200 -1,642 -2,374 -920 -0.28%
NP 2,616 5,192 4,751 4,053 4,057 6,664 2,320 8.32%
-
NP to SH 2,563 5,369 4,337 4,184 3,844 6,635 2,032 16.72%
-
Tax Rate 25.93% 26.70% 25.52% 4.70% 28.81% 26.27% 28.40% -
Total Cost 19,071 21,981 26,460 11,335 18,359 27,192 18,710 1.28%
-
Net Worth 153,669 153,799 151,095 97,789 142,060 135,376 106,679 27.51%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - 2,796 - 3,492 - 1,327 - -
Div Payout % - 52.08% - 83.47% - 20.00% - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 153,669 153,799 151,095 97,789 142,060 135,376 106,679 27.51%
NOSH 279,399 279,635 279,806 279,400 278,550 132,722 126,999 69.07%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 12.06% 19.11% 15.22% 26.34% 18.10% 19.68% 11.03% -
ROE 1.67% 3.49% 2.87% 4.28% 2.71% 4.90% 1.90% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 7.76 9.72 11.15 5.51 8.05 25.51 16.56 -39.64%
EPS 0.92 1.92 1.55 1.00 1.38 5.00 1.60 -30.82%
DPS 0.00 1.00 0.00 1.25 0.00 1.00 0.00 -
NAPS 0.55 0.55 0.54 0.35 0.51 1.02 0.84 -24.57%
Adjusted Per Share Value based on latest NOSH - 279,400
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 4.97 6.23 7.16 3.53 5.14 7.76 4.82 2.06%
EPS 0.59 1.23 0.99 0.96 0.88 1.52 0.47 16.35%
DPS 0.00 0.64 0.00 0.80 0.00 0.30 0.00 -
NAPS 0.3523 0.3526 0.3464 0.2242 0.3257 0.3104 0.2446 27.50%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.38 1.57 1.39 1.03 1.26 2.50 2.51 -
P/RPS 17.78 16.16 12.46 18.70 15.66 9.80 15.16 11.20%
P/EPS 150.44 81.77 89.68 68.78 91.30 50.01 156.87 -2.74%
EY 0.66 1.22 1.12 1.45 1.10 2.00 0.64 2.07%
DY 0.00 0.64 0.00 1.21 0.00 0.40 0.00 -
P/NAPS 2.51 2.85 2.57 2.94 2.47 2.45 2.99 -11.00%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 26/07/17 25/04/17 24/01/17 31/10/16 26/07/16 26/04/16 27/01/16 -
Price 1.39 1.55 1.56 1.42 1.19 1.20 2.60 -
P/RPS 17.91 15.95 13.99 25.78 14.79 4.70 15.70 9.16%
P/EPS 151.53 80.73 100.65 94.83 86.23 24.00 162.50 -4.54%
EY 0.66 1.24 0.99 1.05 1.16 4.17 0.62 4.25%
DY 0.00 0.65 0.00 0.88 0.00 0.83 0.00 -
P/NAPS 2.53 2.82 2.89 4.06 2.33 1.18 3.10 -12.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment