[SASBADI] QoQ Quarter Result on 28-Feb-2017 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 23.8%
YoY- -19.08%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 29,478 12,985 21,687 27,173 31,211 15,388 22,416 20.01%
PBT 6,306 -5,542 3,532 7,083 6,379 4,253 5,699 6.97%
Tax -1,858 973 -916 -1,891 -1,628 -200 -1,642 8.57%
NP 4,448 -4,569 2,616 5,192 4,751 4,053 4,057 6.32%
-
NP to SH 4,448 -4,231 2,563 5,369 4,337 4,184 3,844 10.20%
-
Tax Rate 29.46% - 25.93% 26.70% 25.52% 4.70% 28.81% -
Total Cost 25,030 17,554 19,071 21,981 26,460 11,335 18,359 22.93%
-
Net Worth 150,875 146,684 153,669 153,799 151,095 97,789 142,060 4.09%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - 2,796 - 3,492 - -
Div Payout % - - - 52.08% - 83.47% - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 150,875 146,684 153,669 153,799 151,095 97,789 142,060 4.09%
NOSH 419,099 419,099 279,399 279,635 279,806 279,400 278,550 31.27%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 15.09% -35.19% 12.06% 19.11% 15.22% 26.34% 18.10% -
ROE 2.95% -2.88% 1.67% 3.49% 2.87% 4.28% 2.71% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 7.03 3.10 7.76 9.72 11.15 5.51 8.05 -8.62%
EPS 1.06 -1.01 0.92 1.92 1.55 1.00 1.38 -16.11%
DPS 0.00 0.00 0.00 1.00 0.00 1.25 0.00 -
NAPS 0.36 0.35 0.55 0.55 0.54 0.35 0.51 -20.70%
Adjusted Per Share Value based on latest NOSH - 279,635
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 6.76 2.98 4.97 6.23 7.16 3.53 5.14 20.01%
EPS 1.02 -0.97 0.59 1.23 0.99 0.96 0.88 10.33%
DPS 0.00 0.00 0.00 0.64 0.00 0.80 0.00 -
NAPS 0.3459 0.3363 0.3523 0.3526 0.3464 0.2242 0.3257 4.08%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.68 0.805 1.38 1.57 1.39 1.03 1.26 -
P/RPS 9.67 25.98 17.78 16.16 12.46 18.70 15.66 -27.46%
P/EPS 64.07 -79.74 150.44 81.77 89.68 68.78 91.30 -21.01%
EY 1.56 -1.25 0.66 1.22 1.12 1.45 1.10 26.20%
DY 0.00 0.00 0.00 0.64 0.00 1.21 0.00 -
P/NAPS 1.89 2.30 2.51 2.85 2.57 2.94 2.47 -16.32%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 18/01/18 31/10/17 26/07/17 25/04/17 24/01/17 31/10/16 26/07/16 -
Price 0.58 0.84 1.39 1.55 1.56 1.42 1.19 -
P/RPS 8.25 27.11 17.91 15.95 13.99 25.78 14.79 -32.21%
P/EPS 54.65 -83.21 151.53 80.73 100.65 94.83 86.23 -26.19%
EY 1.83 -1.20 0.66 1.24 0.99 1.05 1.16 35.47%
DY 0.00 0.00 0.00 0.65 0.00 0.88 0.00 -
P/NAPS 1.61 2.40 2.53 2.82 2.89 4.06 2.33 -21.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment