[SASBADI] QoQ Quarter Result on 31-Aug-2021 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -2575.0%
YoY- -120.21%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 19,372 23,537 9,413 9,138 15,318 24,184 14,487 21.39%
PBT 2,361 4,923 -2,609 -17,780 1,400 5,536 276 318.81%
Tax -331 -1,584 333 4,118 -848 -1,914 -138 79.27%
NP 2,030 3,339 -2,276 -13,662 552 3,622 138 501.34%
-
NP to SH 2,030 3,339 -2,276 -13,662 552 3,622 138 501.34%
-
Tax Rate 14.02% 32.18% - - 60.57% 34.57% 50.00% -
Total Cost 17,342 20,198 11,689 22,800 14,766 20,562 14,349 13.47%
-
Net Worth 140,080 140,063 135,792 139,977 151,322 150,875 146,684 -3.02%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 140,080 140,063 135,792 139,977 151,322 150,875 146,684 -3.02%
NOSH 424,534 424,434 424,384 424,174 422,374 419,099 419,099 0.86%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 10.48% 14.19% -24.18% -149.51% 3.60% 14.98% 0.95% -
ROE 1.45% 2.38% -1.68% -9.76% 0.36% 2.40% 0.09% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 4.56 5.55 2.22 2.15 3.64 5.77 3.46 20.22%
EPS 0.48 0.79 -0.54 -3.22 0.13 0.86 0.03 536.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.32 0.33 0.36 0.36 0.35 -3.85%
Adjusted Per Share Value based on latest NOSH - 424,174
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 4.44 5.40 2.16 2.10 3.51 5.55 3.32 21.40%
EPS 0.47 0.77 -0.52 -3.13 0.13 0.83 0.03 527.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3212 0.3211 0.3114 0.321 0.347 0.3459 0.3363 -3.01%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.13 0.12 0.14 0.205 0.245 0.135 0.125 -
P/RPS 2.85 2.16 6.31 9.52 6.72 2.34 3.62 -14.75%
P/EPS 27.18 15.25 -26.10 -6.36 186.56 15.62 379.62 -82.78%
EY 3.68 6.56 -3.83 -15.71 0.54 6.40 0.26 486.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.44 0.62 0.68 0.38 0.36 5.48%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 26/07/22 21/04/22 25/01/22 29/10/21 29/07/21 22/04/21 27/01/21 -
Price 0.11 0.125 0.13 0.16 0.215 0.23 0.13 -
P/RPS 2.41 2.25 5.86 7.43 5.90 3.99 3.76 -25.68%
P/EPS 23.00 15.89 -24.24 -4.97 163.72 26.61 394.80 -84.99%
EY 4.35 6.29 -4.13 -20.13 0.61 3.76 0.25 572.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.41 0.48 0.60 0.64 0.37 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment