[SASBADI] QoQ Cumulative Quarter Result on 31-Aug-2021 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -316.84%
YoY- -4.45%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 52,322 32,950 9,413 63,127 53,989 38,671 14,487 135.58%
PBT 4,675 2,314 -2,609 -10,568 7,212 5,812 276 560.68%
Tax -1,582 -1,251 333 1,218 -2,900 -2,052 -138 409.17%
NP 3,093 1,063 -2,276 -9,350 4,312 3,760 138 696.44%
-
NP to SH 3,093 1,063 -2,276 -9,350 4,312 3,760 138 696.44%
-
Tax Rate 33.84% 54.06% - - 40.21% 35.31% 50.00% -
Total Cost 49,229 31,887 11,689 72,477 49,677 34,911 14,349 127.64%
-
Net Worth 140,080 140,063 135,792 139,977 151,322 150,875 146,684 -3.02%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 140,080 140,063 135,792 139,977 151,322 150,875 146,684 -3.02%
NOSH 424,534 424,434 424,384 424,174 422,374 419,099 419,099 0.86%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 5.91% 3.23% -24.18% -14.81% 7.99% 9.72% 0.95% -
ROE 2.21% 0.76% -1.68% -6.68% 2.85% 2.49% 0.09% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 12.33 7.76 2.22 14.88 12.84 9.23 3.46 133.48%
EPS 0.73 0.25 -0.54 -2.22 1.03 0.90 0.03 741.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.32 0.33 0.36 0.36 0.35 -3.85%
Adjusted Per Share Value based on latest NOSH - 424,174
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 12.00 7.56 2.16 14.47 12.38 8.87 3.32 135.70%
EPS 0.71 0.24 -0.52 -2.14 0.99 0.86 0.03 725.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3212 0.3211 0.3114 0.321 0.347 0.3459 0.3363 -3.01%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.13 0.12 0.14 0.205 0.245 0.135 0.125 -
P/RPS 1.05 1.55 6.31 1.38 1.91 1.46 3.62 -56.21%
P/EPS 17.84 47.91 -26.10 -9.30 23.88 15.05 379.62 -87.00%
EY 5.60 2.09 -3.83 -10.75 4.19 6.65 0.26 675.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.44 0.62 0.68 0.38 0.36 5.48%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 26/07/22 21/04/22 25/01/22 29/10/21 29/07/21 22/04/21 27/01/21 -
Price 0.11 0.125 0.13 0.16 0.215 0.23 0.13 -
P/RPS 0.89 1.61 5.86 1.08 1.67 2.49 3.76 -61.76%
P/EPS 15.10 49.91 -24.24 -7.26 20.96 25.64 394.80 -88.67%
EY 6.62 2.00 -4.13 -13.78 4.77 3.90 0.25 790.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.41 0.48 0.60 0.64 0.37 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment