[REACH] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1741.8%
YoY- 33.66%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 47,303 55,311 39,276 23,654 51,219 54,558 41,974 8.30%
PBT -36,927 -265,930 12,912 -29,643 -5,061 -37,537 -10,240 135.34%
Tax -3,080 -92,028 3,459 10,150 7,995 -23,960 4,001 -
NP -40,007 -357,958 16,371 -19,493 2,934 -61,497 -6,239 245.54%
-
NP to SH -26,693 -238,926 16,919 -6,009 366 -63,378 -916 848.91%
-
Tax Rate - - -26.79% - - - - -
Total Cost 87,310 413,269 22,905 43,147 48,285 116,055 48,213 48.62%
-
Net Worth 404,501 109,641 383,744 383,744 405,672 405,672 471,457 -9.71%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 404,501 109,641 383,744 383,744 405,672 405,672 471,457 -9.71%
NOSH 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 55.70%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -84.58% -647.17% 41.68% -82.41% 5.73% -112.72% -14.86% -
ROE -6.60% -217.92% 4.41% -1.57% 0.09% -15.62% -0.19% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.22 5.04 3.58 2.16 4.67 4.98 3.83 -30.50%
EPS -0.01 -0.22 0.02 -0.01 0.00 -0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.10 0.35 0.35 0.37 0.37 0.43 -42.01%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.22 2.60 1.84 1.11 2.41 2.56 1.97 8.29%
EPS -0.01 -11.22 0.79 -0.28 0.02 -2.98 -0.04 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.0515 0.1803 0.1803 0.1906 0.1906 0.2215 -9.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.07 0.045 0.035 0.055 0.05 0.06 0.08 -
P/RPS 3.15 0.89 0.98 2.55 1.07 1.21 2.09 31.48%
P/EPS -5.58 -0.21 2.27 -10.04 149.78 -1.04 -95.76 -84.99%
EY -17.91 -484.26 44.09 -9.96 0.67 -96.34 -1.04 568.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.10 0.16 0.14 0.16 0.19 56.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 28/02/23 30/11/22 25/08/22 30/05/22 28/02/22 30/11/21 -
Price 0.04 0.065 0.04 0.04 0.05 0.07 0.07 -
P/RPS 1.80 1.29 1.12 1.85 1.07 1.41 1.83 -1.09%
P/EPS -3.19 -0.30 2.59 -7.30 149.78 -1.21 -83.79 -88.70%
EY -31.35 -335.26 38.58 -13.70 0.67 -82.58 -1.19 787.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.65 0.11 0.11 0.14 0.19 0.16 19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment