[REACH] QoQ Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.75%
YoY- -126.05%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 16,982 22,681 37,760 35,208 47,070 50,774 69,297 -60.87%
PBT -93,093 -16,616 -153,192 -17,161 -9,344 -20,116 -333 4190.15%
Tax 39,157 9,313 30,040 515 -7,650 7,361 -19,449 -
NP -53,936 -7,303 -123,152 -16,646 -16,994 -12,755 -19,782 95.28%
-
NP to SH -32,407 4,604 -105,719 -11,585 -11,386 -12,881 -29,506 6.45%
-
Tax Rate - - - - - - - -
Total Cost 70,918 29,984 160,912 51,854 64,064 63,529 89,079 -14.11%
-
Net Worth 624,955 668,811 690,740 822,309 833,273 833,273 844,237 -18.18%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 624,955 668,811 690,740 822,309 833,273 833,273 844,237 -18.18%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -317.61% -32.20% -326.14% -47.28% -36.10% -25.12% -28.55% -
ROE -5.19% 0.69% -15.31% -1.41% -1.37% -1.55% -3.49% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.55 2.07 3.44 3.21 4.29 4.63 6.32 -60.85%
EPS -0.03 0.01 -0.10 -0.01 -0.02 -0.01 -0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.63 0.75 0.76 0.76 0.77 -18.18%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.55 2.07 3.44 3.21 4.29 4.63 6.32 -60.85%
EPS -0.03 0.01 -0.10 -0.01 -0.02 -0.01 -0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.63 0.75 0.76 0.76 0.77 -18.18%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.075 0.035 0.165 0.195 0.19 0.30 0.295 -
P/RPS 4.84 1.69 4.79 6.07 4.43 6.48 4.67 2.41%
P/EPS -2.54 8.34 -1.71 -18.45 -18.30 -25.54 -10.96 -62.30%
EY -39.41 12.00 -58.44 -5.42 -5.47 -3.92 -9.12 165.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.06 0.26 0.26 0.25 0.39 0.38 -51.11%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 -
Price 0.10 0.075 0.11 0.19 0.185 0.235 0.295 -
P/RPS 6.46 3.63 3.19 5.92 4.31 5.07 4.67 24.17%
P/EPS -3.38 17.86 -1.14 -17.98 -17.81 -20.00 -10.96 -54.38%
EY -29.56 5.60 -87.66 -5.56 -5.61 -5.00 -9.12 119.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.17 0.25 0.24 0.31 0.38 -39.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment