[REACH] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 1.51%
YoY- -140.17%
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 152,198 128,176 76,136 177,402 201,316 143,290 0 -
PBT -29,056 -41,233 -213,376 -62,161 -56,234 -85,001 -23,534 3.57%
Tax 28,805 14,118 83,496 301 1,586 5,638 4 339.14%
NP -250 -27,114 -129,880 -61,860 -54,648 -79,362 -23,530 -53.09%
-
NP to SH 15,033 13,696 -70,988 -47,802 -19,904 -48,765 -23,530 -
-
Tax Rate - - - - - - - -
Total Cost 152,449 155,290 206,016 239,262 255,964 222,653 23,530 36.51%
-
Net Worth 383,744 471,457 581,098 822,309 800,381 953,879 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 383,744 471,457 581,098 822,309 800,381 953,879 0 -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 176,480,003 -57.10%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -0.16% -21.15% -170.59% -34.87% -27.15% -55.39% 0.00% -
ROE 3.92% 2.91% -12.22% -5.81% -2.49% -5.11% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 13.88 11.69 6.94 16.18 18.36 13.07 0.00 -
EPS 0.01 0.01 -0.07 -0.04 -0.01 -0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.43 0.53 0.75 0.73 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.15 6.02 3.58 8.33 9.46 6.73 0.00 -
EPS 0.71 0.64 -3.33 -2.25 -0.93 -2.29 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.2215 0.273 0.3863 0.376 0.4481 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.035 0.08 0.075 0.195 0.44 0.39 0.705 -
P/RPS 0.25 0.68 1.08 1.21 2.40 2.98 0.00 -
P/EPS 2.55 6.40 -1.16 -4.47 -24.24 -8.77 -5,287.50 -
EY 39.18 15.61 -86.33 -22.36 -4.13 -11.40 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.19 0.14 0.26 0.60 0.45 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 30/11/21 30/11/20 26/11/19 30/11/18 29/11/17 - -
Price 0.04 0.07 0.10 0.19 0.325 0.43 0.00 -
P/RPS 0.29 0.60 1.44 1.17 1.77 3.29 0.00 -
P/EPS 2.92 5.60 -1.54 -4.36 -17.90 -9.67 0.00 -
EY 34.28 17.85 -64.75 -22.95 -5.59 -10.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.16 0.19 0.25 0.45 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment