[BIMB] QoQ Quarter Result on 30-Sep-2008

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008
Profit Trend
QoQ- -38.77%
YoY- -33.67%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 417,868 329,875 357,571 384,866 365,067 362,808 340,702 14.59%
PBT 116,651 54,192 34,849 93,440 73,004 86,427 83,060 25.43%
Tax -53,846 -9,861 -21,964 -5,753 80,168 -7,788 -7,923 259.21%
NP 62,805 44,331 12,885 87,687 153,172 78,639 75,137 -11.27%
-
NP to SH 34,821 13,697 14,070 51,071 83,403 42,542 31,872 6.08%
-
Tax Rate 46.16% 18.20% 63.03% 6.16% -109.81% 9.01% 9.54% -
Total Cost 355,063 285,544 344,686 297,179 211,895 284,169 265,565 21.38%
-
Net Worth 1,065,799 1,111,769 1,122,037 1,060,636 1,239,152 1,150,506 1,112,849 -2.84%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 10,747 - - - 12,926 - - -
Div Payout % 30.87% - - - 15.50% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,065,799 1,111,769 1,122,037 1,060,636 1,239,152 1,150,506 1,112,849 -2.84%
NOSH 895,629 889,415 890,506 891,291 891,476 891,865 890,279 0.40%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 15.03% 13.44% 3.60% 22.78% 41.96% 21.68% 22.05% -
ROE 3.27% 1.23% 1.25% 4.82% 6.73% 3.70% 2.86% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.66 37.09 40.15 43.18 40.95 40.68 38.27 14.14%
EPS 3.89 1.54 1.58 5.73 9.36 4.77 3.58 5.69%
DPS 1.20 0.00 0.00 0.00 1.45 0.00 0.00 -
NAPS 1.19 1.25 1.26 1.19 1.39 1.29 1.25 -3.22%
Adjusted Per Share Value based on latest NOSH - 891,291
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.45 14.57 15.79 17.00 16.12 16.02 15.05 14.55%
EPS 1.54 0.60 0.62 2.26 3.68 1.88 1.41 6.06%
DPS 0.47 0.00 0.00 0.00 0.57 0.00 0.00 -
NAPS 0.4706 0.4909 0.4955 0.4684 0.5472 0.5081 0.4914 -2.84%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.99 0.79 0.88 1.02 1.13 1.16 1.35 -
P/RPS 2.12 2.13 2.19 2.36 2.76 2.85 3.53 -28.83%
P/EPS 25.46 51.30 55.70 17.80 12.08 24.32 37.71 -23.05%
EY 3.93 1.95 1.80 5.62 8.28 4.11 2.65 30.07%
DY 1.21 0.00 0.00 0.00 1.28 0.00 0.00 -
P/NAPS 0.83 0.63 0.70 0.86 0.81 0.90 1.08 -16.11%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 25/05/09 24/02/09 28/11/08 29/08/08 28/05/08 14/03/08 -
Price 1.08 1.04 0.87 0.84 1.07 1.12 1.19 -
P/RPS 2.31 2.80 2.17 1.95 2.61 2.75 3.11 -17.99%
P/EPS 27.78 67.53 55.06 14.66 11.44 23.48 33.24 -11.28%
EY 3.60 1.48 1.82 6.82 8.74 4.26 3.01 12.68%
DY 1.11 0.00 0.00 0.00 1.36 0.00 0.00 -
P/NAPS 0.91 0.83 0.69 0.71 0.77 0.87 0.95 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment