[BIMB] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 33.48%
YoY- 16.65%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 357,571 384,866 365,067 362,808 340,702 358,237 379,281 -3.83%
PBT 34,849 93,440 73,004 86,427 83,060 137,419 48,759 -19.97%
Tax -21,964 -5,753 80,168 -7,788 -7,923 -10,290 -1,607 467.13%
NP 12,885 87,687 153,172 78,639 75,137 127,129 47,152 -57.72%
-
NP to SH 14,070 51,071 83,403 42,542 31,872 76,992 27,578 -36.02%
-
Tax Rate 63.03% 6.16% -109.81% 9.01% 9.54% 7.49% 3.30% -
Total Cost 344,686 297,179 211,895 284,169 265,565 231,108 332,129 2.49%
-
Net Worth 1,122,037 1,060,636 1,239,152 1,150,506 1,112,849 1,087,155 1,017,440 6.70%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 12,926 - - - - -
Div Payout % - - 15.50% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,122,037 1,060,636 1,239,152 1,150,506 1,112,849 1,087,155 1,017,440 6.70%
NOSH 890,506 891,291 891,476 891,865 890,279 891,111 892,491 -0.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.60% 22.78% 41.96% 21.68% 22.05% 35.49% 12.43% -
ROE 1.25% 4.82% 6.73% 3.70% 2.86% 7.08% 2.71% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.15 43.18 40.95 40.68 38.27 40.20 42.50 -3.70%
EPS 1.58 5.73 9.36 4.77 3.58 8.64 3.09 -35.92%
DPS 0.00 0.00 1.45 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.19 1.39 1.29 1.25 1.22 1.14 6.86%
Adjusted Per Share Value based on latest NOSH - 891,865
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.78 16.98 16.11 16.01 15.03 15.81 16.73 -3.80%
EPS 0.62 2.25 3.68 1.88 1.41 3.40 1.22 -36.18%
DPS 0.00 0.00 0.57 0.00 0.00 0.00 0.00 -
NAPS 0.4951 0.468 0.5467 0.5076 0.491 0.4797 0.4489 6.71%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.88 1.02 1.13 1.16 1.35 1.46 1.33 -
P/RPS 2.19 2.36 2.76 2.85 3.53 3.63 3.13 -21.10%
P/EPS 55.70 17.80 12.08 24.32 37.71 16.90 43.04 18.66%
EY 1.80 5.62 8.28 4.11 2.65 5.92 2.32 -15.49%
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.86 0.81 0.90 1.08 1.20 1.17 -28.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 28/11/08 29/08/08 28/05/08 14/03/08 30/11/07 30/08/07 -
Price 0.87 0.84 1.07 1.12 1.19 1.39 1.53 -
P/RPS 2.17 1.95 2.61 2.75 3.11 3.46 3.60 -28.53%
P/EPS 55.06 14.66 11.44 23.48 33.24 16.09 49.51 7.30%
EY 1.82 6.82 8.74 4.26 3.01 6.22 2.02 -6.68%
DY 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.77 0.87 0.95 1.14 1.34 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment