[BIMB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -0.81%
YoY- -13.84%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 912,736 943,191 919,636 880,400 874,542 882,442 890,814 1.63%
PBT 270,826 215,229 246,199 204,068 226,927 225,684 212,522 17.52%
Tax -67,980 -61,703 -72,302 -48,485 -68,600 -63,359 -59,093 9.78%
NP 202,846 153,526 173,897 155,583 158,327 162,325 153,429 20.43%
-
NP to SH 183,434 135,667 151,102 139,468 140,606 143,712 135,254 22.50%
-
Tax Rate 25.10% 28.67% 29.37% 23.76% 30.23% 28.07% 27.81% -
Total Cost 709,890 789,665 745,739 724,817 716,215 720,117 737,385 -2.49%
-
Net Worth 4,602,052 4,405,523 4,199,392 3,876,379 4,099,022 3,938,185 3,787,743 13.84%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 229,283 - - - 206,539 - - -
Div Payout % 125.00% - - - 146.89% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 4,602,052 4,405,523 4,199,392 3,876,379 4,099,022 3,938,185 3,787,743 13.84%
NOSH 1,637,741 1,637,741 1,637,741 1,588,680 1,588,768 1,587,977 1,578,226 2.49%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 22.22% 16.28% 18.91% 17.67% 18.10% 18.39% 17.22% -
ROE 3.99% 3.08% 3.60% 3.60% 3.43% 3.65% 3.57% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 55.73 57.59 56.72 55.42 55.05 55.57 56.44 -0.83%
EPS 11.20 8.28 9.32 8.78 8.85 9.05 8.57 19.51%
DPS 14.00 0.00 0.00 0.00 13.00 0.00 0.00 -
NAPS 2.81 2.69 2.59 2.44 2.58 2.48 2.40 11.07%
Adjusted Per Share Value based on latest NOSH - 1,588,680
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 40.27 41.61 40.58 38.84 38.59 38.93 39.30 1.63%
EPS 8.09 5.99 6.67 6.15 6.20 6.34 5.97 22.43%
DPS 10.12 0.00 0.00 0.00 9.11 0.00 0.00 -
NAPS 2.0305 1.9438 1.8528 1.7103 1.8085 1.7376 1.6712 13.84%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 4.39 4.55 4.45 4.22 4.14 3.90 3.85 -
P/RPS 7.88 7.90 7.85 7.61 7.52 7.02 6.82 10.10%
P/EPS 39.19 54.93 47.75 48.07 46.78 43.09 44.92 -8.68%
EY 2.55 1.82 2.09 2.08 2.14 2.32 2.23 9.34%
DY 3.19 0.00 0.00 0.00 3.14 0.00 0.00 -
P/NAPS 1.56 1.69 1.72 1.73 1.60 1.57 1.60 -1.67%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 28/08/17 16/05/17 27/02/17 30/11/16 26/08/16 11/05/16 -
Price 4.30 4.39 4.48 4.50 4.13 4.00 3.96 -
P/RPS 7.72 7.62 7.90 8.12 7.50 7.20 7.02 6.53%
P/EPS 38.39 53.00 48.07 51.26 46.67 44.20 46.21 -11.61%
EY 2.60 1.89 2.08 1.95 2.14 2.26 2.16 13.14%
DY 3.26 0.00 0.00 0.00 3.15 0.00 0.00 -
P/NAPS 1.53 1.63 1.73 1.84 1.60 1.61 1.65 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment