[BIMB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -16.44%
YoY- -0.33%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 880,400 874,542 882,442 890,814 884,257 802,562 814,706 5.28%
PBT 204,068 226,927 225,684 212,522 200,261 203,989 209,890 -1.84%
Tax -48,485 -68,600 -63,359 -59,093 -22,005 -69,319 -63,323 -16.23%
NP 155,583 158,327 162,325 153,429 178,256 134,670 146,567 4.04%
-
NP to SH 139,468 140,606 143,712 135,254 161,864 119,822 129,890 4.83%
-
Tax Rate 23.76% 30.23% 28.07% 27.81% 10.99% 33.98% 30.17% -
Total Cost 724,817 716,215 720,117 737,385 706,001 667,892 668,139 5.55%
-
Net Worth 3,876,379 4,099,022 3,938,185 3,787,743 3,406,851 3,377,222 3,409,226 8.89%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 206,539 - - - 188,137 - -
Div Payout % - 146.89% - - - 157.01% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 3,876,379 4,099,022 3,938,185 3,787,743 3,406,851 3,377,222 3,409,226 8.89%
NOSH 1,588,680 1,588,768 1,587,977 1,578,226 1,541,561 1,542,110 1,542,636 1.97%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 17.67% 18.10% 18.39% 17.22% 20.16% 16.78% 17.99% -
ROE 3.60% 3.43% 3.65% 3.57% 4.75% 3.55% 3.81% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.42 55.05 55.57 56.44 57.36 52.04 52.81 3.25%
EPS 8.78 8.85 9.05 8.57 10.50 7.77 8.42 2.81%
DPS 0.00 13.00 0.00 0.00 0.00 12.20 0.00 -
NAPS 2.44 2.58 2.48 2.40 2.21 2.19 2.21 6.79%
Adjusted Per Share Value based on latest NOSH - 1,578,226
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 38.84 38.59 38.93 39.30 39.01 35.41 35.95 5.26%
EPS 6.15 6.20 6.34 5.97 7.14 5.29 5.73 4.80%
DPS 0.00 9.11 0.00 0.00 0.00 8.30 0.00 -
NAPS 1.7103 1.8085 1.7376 1.6712 1.5032 1.4901 1.5042 8.89%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 4.22 4.14 3.90 3.85 3.83 4.01 4.04 -
P/RPS 7.61 7.52 7.02 6.82 6.68 7.71 7.65 -0.34%
P/EPS 48.07 46.78 43.09 44.92 36.48 51.61 47.98 0.12%
EY 2.08 2.14 2.32 2.23 2.74 1.94 2.08 0.00%
DY 0.00 3.14 0.00 0.00 0.00 3.04 0.00 -
P/NAPS 1.73 1.60 1.57 1.60 1.73 1.83 1.83 -3.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 26/08/16 11/05/16 26/02/16 30/11/15 14/09/15 -
Price 4.50 4.13 4.00 3.96 3.52 3.90 4.05 -
P/RPS 8.12 7.50 7.20 7.02 6.14 7.49 7.67 3.85%
P/EPS 51.26 46.67 44.20 46.21 33.52 50.19 48.10 4.31%
EY 1.95 2.14 2.26 2.16 2.98 1.99 2.08 -4.19%
DY 0.00 3.15 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 1.84 1.60 1.61 1.65 1.59 1.78 1.83 0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment