[BIMB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -18.43%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,089,835 992,172 999,362 946,035 912,736 943,191 919,636 11.97%
PBT 296,345 237,297 273,614 216,076 270,826 215,229 246,199 13.14%
Tax -63,965 -66,905 -73,036 -42,715 -67,980 -61,703 -72,302 -7.83%
NP 232,380 170,392 200,578 173,361 202,846 153,526 173,897 21.30%
-
NP to SH 198,624 149,911 172,135 149,635 183,434 135,667 151,102 19.97%
-
Tax Rate 21.58% 28.19% 26.69% 19.77% 25.10% 28.67% 29.37% -
Total Cost 857,455 821,780 798,784 772,674 709,890 789,665 745,739 9.74%
-
Net Worth 5,131,504 4,894,405 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 14.28%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 262,502 - - - 229,283 - - -
Div Payout % 132.16% - - - 125.00% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 5,131,504 4,894,405 4,748,906 4,536,542 4,602,052 4,405,523 4,199,392 14.28%
NOSH 1,693,566 1,693,566 1,693,566 1,637,741 1,637,741 1,637,741 1,637,741 2.25%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 21.32% 17.17% 20.07% 18.33% 22.22% 16.28% 18.91% -
ROE 3.87% 3.06% 3.62% 3.30% 3.99% 3.08% 3.60% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 64.35 58.58 59.55 57.76 55.73 57.59 56.72 8.76%
EPS 11.73 8.85 10.26 9.14 11.20 8.28 9.32 16.55%
DPS 15.50 0.00 0.00 0.00 14.00 0.00 0.00 -
NAPS 3.03 2.89 2.83 2.77 2.81 2.69 2.59 11.01%
Adjusted Per Share Value based on latest NOSH - 1,637,741
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 48.09 43.78 44.09 41.74 40.27 41.61 40.58 11.97%
EPS 8.76 6.61 7.59 6.60 8.09 5.99 6.67 19.90%
DPS 11.58 0.00 0.00 0.00 10.12 0.00 0.00 -
NAPS 2.2641 2.1595 2.0953 2.0016 2.0305 1.9438 1.8528 14.28%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.79 3.85 3.93 4.40 4.39 4.55 4.45 -
P/RPS 5.89 6.57 6.60 7.62 7.88 7.90 7.85 -17.41%
P/EPS 32.32 43.49 38.31 48.16 39.19 54.93 47.75 -22.89%
EY 3.09 2.30 2.61 2.08 2.55 1.82 2.09 29.74%
DY 4.09 0.00 0.00 0.00 3.19 0.00 0.00 -
P/NAPS 1.25 1.33 1.39 1.59 1.56 1.69 1.72 -19.15%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 27/08/18 30/05/18 28/02/18 30/11/17 28/08/17 16/05/17 -
Price 3.62 3.88 3.86 4.20 4.30 4.39 4.48 -
P/RPS 5.63 6.62 6.48 7.27 7.72 7.62 7.90 -20.19%
P/EPS 30.87 43.83 37.63 45.97 38.39 53.00 48.07 -25.54%
EY 3.24 2.28 2.66 2.18 2.60 1.89 2.08 34.33%
DY 4.28 0.00 0.00 0.00 3.26 0.00 0.00 -
P/NAPS 1.19 1.34 1.36 1.52 1.53 1.63 1.73 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment