[BIMB] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -12.91%
YoY- 10.5%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,183,212 1,121,108 1,089,835 992,172 999,362 946,035 912,736 18.90%
PBT 319,584 258,199 296,345 237,297 273,614 216,076 270,826 11.67%
Tax -77,995 -60,128 -63,965 -66,905 -73,036 -42,715 -67,980 9.60%
NP 241,589 198,071 232,380 170,392 200,578 173,361 202,846 12.37%
-
NP to SH 202,516 161,385 198,624 149,911 172,135 149,635 183,434 6.82%
-
Tax Rate 24.41% 23.29% 21.58% 28.19% 26.69% 19.77% 25.10% -
Total Cost 941,623 923,037 857,455 821,780 798,784 772,674 709,890 20.74%
-
Net Worth 5,381,222 5,029,891 5,131,504 4,894,405 4,748,906 4,536,542 4,602,052 11.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 262,502 - - - 229,283 -
Div Payout % - - 132.16% - - - 125.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,381,222 5,029,891 5,131,504 4,894,405 4,748,906 4,536,542 4,602,052 11.00%
NOSH 1,764,282 1,693,566 1,693,566 1,693,566 1,693,566 1,637,741 1,637,741 5.09%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 20.42% 17.67% 21.32% 17.17% 20.07% 18.33% 22.22% -
ROE 3.76% 3.21% 3.87% 3.06% 3.62% 3.30% 3.99% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 67.94 66.20 64.35 58.58 59.55 57.76 55.73 14.13%
EPS 11.63 9.53 11.73 8.85 10.26 9.14 11.20 2.54%
DPS 0.00 0.00 15.50 0.00 0.00 0.00 14.00 -
NAPS 3.09 2.97 3.03 2.89 2.83 2.77 2.81 6.54%
Adjusted Per Share Value based on latest NOSH - 1,693,566
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 52.25 49.51 48.13 43.81 44.13 41.78 40.31 18.90%
EPS 8.94 7.13 8.77 6.62 7.60 6.61 8.10 6.80%
DPS 0.00 0.00 11.59 0.00 0.00 0.00 10.12 -
NAPS 2.3763 2.2212 2.266 2.1613 2.0971 2.0033 2.0322 11.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.31 3.56 3.79 3.85 3.93 4.40 4.39 -
P/RPS 6.34 5.38 5.89 6.57 6.60 7.62 7.88 -13.50%
P/EPS 37.06 37.36 32.32 43.49 38.31 48.16 39.19 -3.66%
EY 2.70 2.68 3.09 2.30 2.61 2.08 2.55 3.88%
DY 0.00 0.00 4.09 0.00 0.00 0.00 3.19 -
P/NAPS 1.39 1.20 1.25 1.33 1.39 1.59 1.56 -7.41%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 28/02/19 28/11/18 27/08/18 30/05/18 28/02/18 30/11/17 -
Price 4.55 4.25 3.62 3.88 3.86 4.20 4.30 -
P/RPS 6.70 6.42 5.63 6.62 6.48 7.27 7.72 -9.02%
P/EPS 39.13 44.60 30.87 43.83 37.63 45.97 38.39 1.28%
EY 2.56 2.24 3.24 2.28 2.66 2.18 2.60 -1.02%
DY 0.00 0.00 4.28 0.00 0.00 0.00 3.26 -
P/NAPS 1.47 1.43 1.19 1.34 1.36 1.52 1.53 -2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment