[BIMB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -11.99%
YoY- 57.89%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,138,455 1,120,401 1,103,861 1,045,678 933,683 823,021 773,972 29.30%
PBT 197,106 184,146 161,524 187,311 219,035 181,196 159,324 15.22%
Tax -56,565 -48,009 -43,436 -61,573 -76,175 -64,039 -53,407 3.90%
NP 140,541 136,137 118,088 125,738 142,860 117,157 105,917 20.73%
-
NP to SH 140,541 136,137 118,088 125,738 142,860 117,157 105,917 20.73%
-
Tax Rate 28.70% 26.07% 26.89% 32.87% 34.78% 35.34% 33.52% -
Total Cost 997,914 984,264 985,773 919,940 790,823 705,864 668,055 30.64%
-
Net Worth 7,456,696 7,285,620 7,086,163 6,789,097 6,810,650 6,659,781 6,605,261 8.41%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 285,348 - - 297,427 - - - -
Div Payout % 203.04% - - 236.55% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 7,456,696 7,285,620 7,086,163 6,789,097 6,810,650 6,659,781 6,605,261 8.41%
NOSH 2,266,473 2,266,473 2,244,005 2,155,269 2,155,269 2,155,269 2,155,269 3.40%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.34% 12.15% 10.70% 12.02% 15.30% 14.23% 13.68% -
ROE 1.88% 1.87% 1.67% 1.85% 2.10% 1.76% 1.60% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 50.23 49.67 49.85 48.52 43.32 38.19 36.21 24.35%
EPS 6.20 6.04 5.33 5.83 6.63 5.44 4.95 16.18%
DPS 12.59 0.00 0.00 13.80 0.00 0.00 0.00 -
NAPS 3.29 3.23 3.20 3.15 3.16 3.09 3.09 4.26%
Adjusted Per Share Value based on latest NOSH - 2,155,269
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 50.23 49.43 48.70 46.14 41.20 36.31 34.15 29.30%
EPS 6.20 6.01 5.21 5.55 6.30 5.17 4.67 20.77%
DPS 12.59 0.00 0.00 13.12 0.00 0.00 0.00 -
NAPS 3.29 3.2145 3.1265 2.9954 3.005 2.9384 2.9143 8.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.14 1.95 2.15 2.73 2.57 2.68 2.95 -
P/RPS 4.26 3.93 4.31 5.63 5.93 7.02 8.15 -35.08%
P/EPS 34.51 32.31 40.32 46.79 38.77 49.30 59.54 -30.45%
EY 2.90 3.10 2.48 2.14 2.58 2.03 1.68 43.85%
DY 5.88 0.00 0.00 5.05 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.67 0.87 0.81 0.87 0.95 -22.33%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 27/02/23 30/11/22 30/08/22 31/05/22 -
Price 2.24 2.09 1.86 2.27 2.56 2.61 2.92 -
P/RPS 4.46 4.21 3.73 4.68 5.91 6.83 8.06 -32.57%
P/EPS 36.12 34.63 34.88 38.91 38.62 48.01 58.93 -27.82%
EY 2.77 2.89 2.87 2.57 2.59 2.08 1.70 38.42%
DY 5.62 0.00 0.00 6.08 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.58 0.72 0.81 0.84 0.94 -19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment