[BIMB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 25.49%
YoY- 17.65%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,352,457 1,193,752 1,155,893 1,183,212 1,121,108 1,089,835 992,172 22.87%
PBT 266,607 317,803 301,020 319,584 258,199 296,345 237,297 8.05%
Tax -55,603 -63,256 -72,791 -77,995 -60,128 -63,965 -66,905 -11.57%
NP 211,004 254,547 228,229 241,589 198,071 232,380 170,392 15.27%
-
NP to SH 180,858 208,384 195,162 202,516 161,385 198,624 149,911 13.28%
-
Tax Rate 20.86% 19.90% 24.18% 24.41% 23.29% 21.58% 28.19% -
Total Cost 1,141,453 939,205 927,664 941,623 923,037 857,455 821,780 24.41%
-
Net Worth 5,892,704 6,016,204 5,716,276 5,381,222 5,029,891 5,131,504 4,894,405 13.13%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 282,285 - - - 262,502 - -
Div Payout % - 135.46% - - - 132.16% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 5,892,704 6,016,204 5,716,276 5,381,222 5,029,891 5,131,504 4,894,405 13.13%
NOSH 1,764,282 1,764,282 1,764,282 1,764,282 1,693,566 1,693,566 1,693,566 2.75%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.60% 21.32% 19.74% 20.42% 17.67% 21.32% 17.17% -
ROE 3.07% 3.46% 3.41% 3.76% 3.21% 3.87% 3.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 76.66 67.66 65.52 67.94 66.20 64.35 58.58 19.58%
EPS 10.25 11.81 11.06 11.63 9.53 11.73 8.85 10.25%
DPS 0.00 16.00 0.00 0.00 0.00 15.50 0.00 -
NAPS 3.34 3.41 3.24 3.09 2.97 3.03 2.89 10.09%
Adjusted Per Share Value based on latest NOSH - 1,764,282
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 59.67 52.67 51.00 52.20 49.46 48.09 43.78 22.85%
EPS 7.98 9.19 8.61 8.94 7.12 8.76 6.61 13.34%
DPS 0.00 12.45 0.00 0.00 0.00 11.58 0.00 -
NAPS 2.5999 2.6544 2.5221 2.3743 2.2193 2.2641 2.1595 13.13%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.40 3.96 4.57 4.31 3.56 3.79 3.85 -
P/RPS 5.74 5.85 6.98 6.34 5.38 5.89 6.57 -8.58%
P/EPS 42.92 33.53 41.31 37.06 37.36 32.32 43.49 -0.87%
EY 2.33 2.98 2.42 2.70 2.68 3.09 2.30 0.86%
DY 0.00 4.04 0.00 0.00 0.00 4.09 0.00 -
P/NAPS 1.32 1.16 1.41 1.39 1.20 1.25 1.33 -0.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 28/08/19 23/05/19 28/02/19 28/11/18 27/08/18 -
Price 3.76 4.16 4.05 4.55 4.25 3.62 3.88 -
P/RPS 4.90 6.15 6.18 6.70 6.42 5.63 6.62 -18.12%
P/EPS 36.68 35.22 36.61 39.13 44.60 30.87 43.83 -11.16%
EY 2.73 2.84 2.73 2.56 2.24 3.24 2.28 12.72%
DY 0.00 3.85 0.00 0.00 0.00 4.28 0.00 -
P/NAPS 1.13 1.22 1.25 1.47 1.43 1.19 1.34 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment