[OASIS] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 195.81%
YoY- 147.51%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,720 4,272 1,096 5,494 2,323 1,413 4,156 -44.43%
PBT -1,637 -2,618 -2,456 749 -1,234 392 -420 147.46%
Tax 0 0 0 0 451 2 73 -
NP -1,637 -2,618 -2,456 749 -783 394 -347 181.01%
-
NP to SH -1,625 -2,608 -2,450 754 -787 399 -218 281.12%
-
Tax Rate - - - 0.00% - -0.51% - -
Total Cost 3,357 6,890 3,552 4,745 3,106 1,019 4,503 -17.76%
-
Net Worth 42,917 35,962 17,582 2,393,160 2,295,480 2,393,160 23,443 49.59%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 42,917 35,962 17,582 2,393,160 2,295,480 2,393,160 23,443 49.59%
NOSH 935,748 800,139 549,450 244,200 244,200 244,200 244,200 144.67%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -95.17% -61.28% -224.09% 13.63% -33.71% 27.88% -8.35% -
ROE -3.79% -7.25% -13.93% 0.03% -0.03% 0.02% -0.93% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.27 0.82 0.45 2.25 0.95 0.58 1.70 -70.63%
EPS -0.26 -0.50 -1.00 0.31 -0.32 0.16 -0.09 102.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.069 0.072 9.80 9.40 9.80 0.096 -20.52%
Adjusted Per Share Value based on latest NOSH - 244,200
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.16 2.89 0.74 3.71 1.57 0.95 2.81 -44.52%
EPS -1.10 -1.76 -1.65 0.51 -0.53 0.27 -0.15 276.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2899 0.2429 0.1188 16.1643 15.5046 16.1643 0.1583 49.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.09 0.085 0.08 0.085 0.045 0.13 0.10 -
P/RPS 33.02 10.37 17.82 3.78 4.73 22.47 5.88 215.60%
P/EPS -34.96 -16.99 -7.97 27.53 -13.96 79.56 -112.02 -53.95%
EY -2.86 -5.89 -12.54 3.63 -7.16 1.26 -0.89 117.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.23 1.11 0.01 0.00 0.01 1.04 17.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 01/12/20 28/08/20 30/06/20 28/02/20 29/11/19 -
Price 0.09 0.09 0.09 0.12 0.085 0.075 0.13 -
P/RPS 33.02 10.98 20.05 5.33 8.94 12.96 7.64 165.09%
P/EPS -34.96 -17.99 -8.97 38.86 -26.37 45.90 -145.62 -61.33%
EY -2.86 -5.56 -11.15 2.57 -3.79 2.18 -0.69 157.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.30 1.25 0.01 0.01 0.01 1.35 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

fl888

Nta RM9.80b compare to 13.5 market price....so should price go up after share capital reduction today

2020-09-03 18:43

Post a Comment