[EONCAP] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
11-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 499.29%
YoY- 43.54%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 498,311 185,854 541,057 150,272 152,293 151,733 174,898 101.10%
PBT 99,601 37,268 97,566 15,331 2,754 10,386 11,846 314.02%
Tax -32,029 -11,836 -32,575 -966 -357 -376 -200 2858.14%
NP 67,572 25,432 64,991 14,365 2,397 10,010 11,646 223.24%
-
NP to SH 67,572 25,432 64,991 14,365 2,397 10,010 11,646 223.24%
-
Tax Rate 32.16% 31.76% 33.39% 6.30% 12.96% 3.62% 1.69% -
Total Cost 430,739 160,422 476,066 135,907 149,896 141,723 163,252 91.05%
-
Net Worth 1,919,737 115,562 1,742,311 340,223 323,805 321,154 307,787 239.21%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,919,737 115,562 1,742,311 340,223 323,805 321,154 307,787 239.21%
NOSH 693,046 57,781 691,393 420,029 420,526 417,083 415,928 40.59%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 13.56% 13.68% 12.01% 9.56% 1.57% 6.60% 6.66% -
ROE 3.52% 22.01% 3.73% 4.22% 0.74% 3.12% 3.78% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 71.90 321.65 78.26 35.78 36.21 36.38 42.05 43.03%
EPS 9.75 44.00 9.40 3.42 0.57 2.40 2.80 129.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.00 2.52 0.81 0.77 0.77 0.74 141.27%
Adjusted Per Share Value based on latest NOSH - 420,029
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 71.88 26.81 78.04 21.68 21.97 21.89 25.23 101.09%
EPS 9.75 3.67 9.37 2.07 0.35 1.44 1.68 223.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.769 0.1667 2.5131 0.4907 0.4671 0.4632 0.444 239.19%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 2.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.54 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.92 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 30/04/03 18/12/02 11/10/02 16/05/02 22/02/02 23/11/01 -
Price 2.79 2.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.88 0.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.62 6.25 0.00 0.00 0.00 0.00 0.00 -
EY 3.49 16.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.38 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment