[EONCAP] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -14.05%
YoY- 94.78%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 541,057 150,272 152,293 151,733 174,898 164,730 155,592 129.35%
PBT 97,566 15,331 2,754 10,386 11,846 10,628 3,184 877.19%
Tax -32,575 -966 -357 -376 -200 -620 -176 3137.44%
NP 64,991 14,365 2,397 10,010 11,646 10,008 3,008 674.29%
-
NP to SH 64,991 14,365 2,397 10,010 11,646 10,008 3,008 674.29%
-
Tax Rate 33.39% 6.30% 12.96% 3.62% 1.69% 5.83% 5.53% -
Total Cost 476,066 135,907 149,896 141,723 163,252 154,722 152,584 113.37%
-
Net Worth 1,742,311 340,223 323,805 321,154 307,787 300,239 296,502 225.28%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,742,311 340,223 323,805 321,154 307,787 300,239 296,502 225.28%
NOSH 691,393 420,029 420,526 417,083 415,928 416,999 429,714 37.26%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.01% 9.56% 1.57% 6.60% 6.66% 6.08% 1.93% -
ROE 3.73% 4.22% 0.74% 3.12% 3.78% 3.33% 1.01% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 78.26 35.78 36.21 36.38 42.05 39.50 36.21 67.08%
EPS 9.40 3.42 0.57 2.40 2.80 2.40 0.70 464.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 0.81 0.77 0.77 0.74 0.72 0.69 136.96%
Adjusted Per Share Value based on latest NOSH - 417,083
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 78.04 21.68 21.97 21.89 25.23 23.76 22.44 129.36%
EPS 9.37 2.07 0.35 1.44 1.68 1.44 0.43 678.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5131 0.4907 0.4671 0.4632 0.444 0.4331 0.4277 225.27%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 18/12/02 11/10/02 16/05/02 22/02/02 23/11/01 27/08/01 29/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment