[PECCA] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -36.84%
YoY- 14.0%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 23,197 31,367 34,899 35,900 34,663 33,675 27,137 -9.92%
PBT 763 5,297 5,818 4,005 6,247 7,502 4,425 -68.98%
Tax -429 -1,212 -1,248 -1,123 -1,780 -1,636 -968 -41.84%
NP 334 4,085 4,570 2,882 4,467 5,866 3,457 -78.91%
-
NP to SH 341 4,145 4,617 2,866 4,538 5,741 3,471 -78.67%
-
Tax Rate 56.23% 22.88% 21.45% 28.04% 28.49% 21.81% 21.88% -
Total Cost 22,863 27,282 30,329 33,018 30,196 27,809 23,680 -2.31%
-
Net Worth 165,495 167,410 170,182 165,580 167,623 163,086 162,848 1.07%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 5,443 - - - - - - -
Div Payout % 1,596.29% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 165,495 167,410 170,182 165,580 167,623 163,086 162,848 1.07%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.44% 13.02% 13.09% 8.03% 12.89% 17.42% 12.74% -
ROE 0.21% 2.48% 2.71% 1.73% 2.71% 3.52% 2.13% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.78 17.11 19.03 19.58 18.87 18.33 14.77 -9.18%
EPS 0.19 2.26 2.52 1.56 2.47 3.13 1.89 -78.34%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9121 0.913 0.9281 0.903 0.9126 0.8879 0.8866 1.90%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.08 4.17 4.64 4.77 4.61 4.48 3.61 -10.03%
EPS 0.05 0.55 0.61 0.38 0.60 0.76 0.46 -77.19%
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2201 0.2226 0.2263 0.2202 0.2229 0.2169 0.2166 1.07%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.75 1.09 1.12 1.16 1.06 0.735 0.795 -
P/RPS 5.87 6.37 5.88 5.92 5.62 4.01 5.38 5.97%
P/EPS 399.07 48.22 44.48 74.22 42.90 23.52 42.07 347.49%
EY 0.25 2.07 2.25 1.35 2.33 4.25 2.38 -77.70%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.19 1.21 1.28 1.16 0.83 0.90 -6.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 21/02/20 29/11/19 23/08/19 24/05/19 28/02/19 26/11/18 -
Price 0.94 1.06 1.23 1.27 1.07 0.94 0.81 -
P/RPS 7.35 6.20 6.46 6.49 5.67 5.13 5.48 21.59%
P/EPS 500.17 46.89 48.85 81.25 43.31 30.07 42.86 413.72%
EY 0.20 2.13 2.05 1.23 2.31 3.33 2.33 -80.51%
DY 3.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.16 1.33 1.41 1.17 1.06 0.91 8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment