[PECCA] QoQ Quarter Result on 31-Mar-2019 [#3]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -20.95%
YoY- 121.8%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 31,367 34,899 35,900 34,663 33,675 27,137 29,185 4.91%
PBT 5,297 5,818 4,005 6,247 7,502 4,425 3,223 39.14%
Tax -1,212 -1,248 -1,123 -1,780 -1,636 -968 -760 36.38%
NP 4,085 4,570 2,882 4,467 5,866 3,457 2,463 39.98%
-
NP to SH 4,145 4,617 2,866 4,538 5,741 3,471 2,514 39.43%
-
Tax Rate 22.88% 21.45% 28.04% 28.49% 21.81% 21.88% 23.58% -
Total Cost 27,282 30,329 33,018 30,196 27,809 23,680 26,722 1.38%
-
Net Worth 167,410 170,182 165,580 167,623 163,086 162,848 159,846 3.12%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 5,520 -
Div Payout % - - - - - - 219.58% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 167,410 170,182 165,580 167,623 163,086 162,848 159,846 3.12%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.02% 13.09% 8.03% 12.89% 17.42% 12.74% 8.44% -
ROE 2.48% 2.71% 1.73% 2.71% 3.52% 2.13% 1.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.11 19.03 19.58 18.87 18.33 14.77 15.86 5.17%
EPS 2.26 2.52 1.56 2.47 3.13 1.89 1.37 39.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.913 0.9281 0.903 0.9126 0.8879 0.8866 0.8687 3.36%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.17 4.64 4.77 4.61 4.48 3.61 3.88 4.90%
EPS 0.55 0.61 0.38 0.60 0.76 0.46 0.33 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
NAPS 0.2226 0.2263 0.2202 0.2229 0.2169 0.2166 0.2126 3.10%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.09 1.12 1.16 1.06 0.735 0.795 0.87 -
P/RPS 6.37 5.88 5.92 5.62 4.01 5.38 5.49 10.38%
P/EPS 48.22 44.48 74.22 42.90 23.52 42.07 63.68 -16.88%
EY 2.07 2.25 1.35 2.33 4.25 2.38 1.57 20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.45 -
P/NAPS 1.19 1.21 1.28 1.16 0.83 0.90 1.00 12.26%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 29/11/19 23/08/19 24/05/19 28/02/19 26/11/18 23/08/18 -
Price 1.06 1.23 1.27 1.07 0.94 0.81 0.89 -
P/RPS 6.20 6.46 6.49 5.67 5.13 5.48 5.61 6.87%
P/EPS 46.89 48.85 81.25 43.31 30.07 42.86 65.14 -19.63%
EY 2.13 2.05 1.23 2.31 3.33 2.33 1.54 24.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.37 -
P/NAPS 1.16 1.33 1.41 1.17 1.06 0.91 1.02 8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment