[PECCA] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -0.49%
YoY- 78.5%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 132,532 139,596 131,375 127,300 121,624 108,548 112,668 11.39%
PBT 22,230 23,272 22,179 24,232 23,854 17,700 12,937 43.32%
Tax -4,920 -4,992 -5,507 -5,845 -5,208 -3,872 -2,859 43.46%
NP 17,310 18,280 16,672 18,386 18,646 13,828 10,078 43.28%
-
NP to SH 17,524 18,468 16,616 18,333 18,424 13,884 10,217 43.14%
-
Tax Rate 22.13% 21.45% 24.83% 24.12% 21.83% 21.88% 22.10% -
Total Cost 115,222 121,316 114,703 108,913 102,978 94,720 102,590 8.02%
-
Net Worth 167,410 170,182 165,580 167,623 163,086 162,848 159,846 3.12%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 10,085 7,347 - - 9,200 -
Div Payout % - - 60.70% 40.07% - - 90.05% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 167,410 170,182 165,580 167,623 163,086 162,848 159,846 3.12%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.06% 13.09% 12.69% 14.44% 15.33% 12.74% 8.94% -
ROE 10.47% 10.85% 10.04% 10.94% 11.30% 8.53% 6.39% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 72.28 76.13 71.65 69.31 66.22 59.10 61.23 11.66%
EPS 9.56 10.08 9.06 9.99 10.04 7.56 5.51 44.24%
DPS 0.00 0.00 5.50 4.00 0.00 0.00 5.00 -
NAPS 0.913 0.9281 0.903 0.9126 0.8879 0.8866 0.8687 3.36%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.62 18.56 17.47 16.93 16.17 14.43 14.98 11.39%
EPS 2.33 2.46 2.21 2.44 2.45 1.85 1.36 43.03%
DPS 0.00 0.00 1.34 0.98 0.00 0.00 1.22 -
NAPS 0.2226 0.2263 0.2202 0.2229 0.2169 0.2166 0.2126 3.10%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.09 1.12 1.16 1.06 0.735 0.795 0.87 -
P/RPS 1.51 1.47 1.62 1.53 1.11 1.35 1.42 4.17%
P/EPS 11.41 11.12 12.80 10.62 7.33 10.52 15.67 -19.01%
EY 8.77 8.99 7.81 9.42 13.65 9.51 6.38 23.55%
DY 0.00 0.00 4.74 3.77 0.00 0.00 5.75 -
P/NAPS 1.19 1.21 1.28 1.16 0.83 0.90 1.00 12.26%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 29/11/19 23/08/19 24/05/19 28/02/19 26/11/18 23/08/18 -
Price 1.06 1.23 1.27 1.07 0.94 0.81 0.89 -
P/RPS 1.47 1.62 1.77 1.54 1.42 1.37 1.45 0.91%
P/EPS 11.09 12.21 14.02 10.72 9.37 10.72 16.03 -21.72%
EY 9.02 8.19 7.14 9.33 10.67 9.33 6.24 27.75%
DY 0.00 0.00 4.33 3.74 0.00 0.00 5.62 -
P/NAPS 1.16 1.33 1.41 1.17 1.06 0.91 1.02 8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment