[CHINHIN] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -57.37%
YoY- 544.25%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 500,571 523,936 509,226 418,116 351,327 350,951 400,655 16.04%
PBT 29,762 32,797 21,310 22,059 43,134 29,287 15,834 52.48%
Tax -4,864 -6,403 -3,057 -5,601 -4,556 -2,135 -5,190 -4.24%
NP 24,898 26,394 18,253 16,458 38,578 27,152 10,644 76.48%
-
NP to SH 21,870 20,045 16,610 16,409 38,490 26,258 8,873 82.76%
-
Tax Rate 16.34% 19.52% 14.35% 25.39% 10.56% 7.29% 32.78% -
Total Cost 475,673 497,542 490,973 401,658 312,749 323,799 390,011 14.19%
-
Net Worth 743,153 690,071 674,606 679,603 645,836 628,141 621,332 12.71%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - 88 - -
Div Payout % - - - - - 0.34% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 743,153 690,071 674,606 679,603 645,836 628,141 621,332 12.71%
NOSH 1,770,163 1,770,163 1,770,163 1,770,163 885,081 885,081 885,081 58.94%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.97% 5.04% 3.58% 3.94% 10.98% 7.74% 2.66% -
ROE 2.94% 2.90% 2.46% 2.41% 5.96% 4.18% 1.43% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.29 29.61 42.27 41.22 39.71 39.67 50.94 -32.50%
EPS 1.24 1.13 1.38 1.62 4.35 2.97 1.13 6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.42 0.39 0.56 0.67 0.73 0.71 0.79 -34.44%
Adjusted Per Share Value based on latest NOSH - 1,770,163
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.14 14.80 14.38 11.81 9.92 9.91 11.32 16.03%
EPS 0.62 0.57 0.47 0.46 1.09 0.74 0.25 83.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.1949 0.1905 0.192 0.1824 0.1774 0.1755 12.71%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 4.36 4.77 3.23 2.88 3.35 2.77 2.61 -
P/RPS 15.41 16.11 7.64 6.99 8.44 6.98 5.12 108.88%
P/EPS 352.75 421.06 234.26 178.03 77.00 93.33 231.35 32.57%
EY 0.28 0.24 0.43 0.56 1.30 1.07 0.43 -24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.38 12.23 5.77 4.30 4.59 3.90 3.30 115.12%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 24/02/23 25/11/22 26/08/22 25/05/22 28/02/22 -
Price 4.31 4.29 3.77 3.38 2.54 3.80 2.44 -
P/RPS 15.23 14.49 8.92 8.20 6.40 9.58 4.79 116.68%
P/EPS 348.70 378.69 273.42 208.94 58.38 128.03 216.28 37.61%
EY 0.29 0.26 0.37 0.48 1.71 0.78 0.46 -26.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.26 11.00 6.73 5.04 3.48 5.35 3.09 123.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment