[CHINHIN] YoY Quarter Result on 31-Mar-2023 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 20.68%
YoY- -23.66%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 523,936 350,951 307,915 256,305 242,680 265,324 261,560 12.26%
PBT 32,797 29,287 18,266 1,334 5,493 5,723 10,781 20.36%
Tax -6,403 -2,135 -3,726 -676 -1,437 -1,549 -2,728 15.27%
NP 26,394 27,152 14,540 658 4,056 4,174 8,053 21.86%
-
NP to SH 20,045 26,258 15,156 1,428 4,439 3,776 8,053 16.40%
-
Tax Rate 19.52% 7.29% 20.40% 50.67% 26.16% 27.07% 25.30% -
Total Cost 497,542 323,799 293,375 255,647 238,624 261,150 253,507 11.88%
-
Net Worth 690,071 628,141 460,787 421,884 423,552 406,163 332,857 12.91%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 88 - - - 111 101 -
Div Payout % - 0.34% - - - 2.95% 1.26% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 690,071 628,141 460,787 421,884 423,552 406,163 332,857 12.91%
NOSH 1,770,163 885,081 834,582 556,388 556,388 556,388 506,477 23.17%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.04% 7.74% 4.72% 0.26% 1.67% 1.57% 3.08% -
ROE 2.90% 4.18% 3.29% 0.34% 1.05% 0.93% 2.42% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 29.61 39.67 55.46 46.78 44.12 47.69 51.64 -8.84%
EPS 1.13 2.97 2.73 0.26 0.81 0.68 1.59 -5.53%
DPS 0.00 0.01 0.00 0.00 0.00 0.02 0.02 -
NAPS 0.39 0.71 0.83 0.77 0.77 0.73 0.6572 -8.32%
Adjusted Per Share Value based on latest NOSH - 1,770,163
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 29.60 19.83 17.39 14.48 13.71 14.99 14.78 12.26%
EPS 1.13 1.48 0.86 0.08 0.25 0.21 0.45 16.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.3898 0.3548 0.2603 0.2383 0.2393 0.2294 0.188 12.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 4.77 2.77 1.21 0.50 0.80 1.11 1.29 -
P/RPS 16.11 6.98 2.18 1.07 1.81 2.33 2.50 36.39%
P/EPS 421.06 93.33 44.32 191.84 99.13 163.56 81.13 31.56%
EY 0.24 1.07 2.26 0.52 1.01 0.61 1.23 -23.83%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 12.23 3.90 1.46 0.65 1.04 1.52 1.96 35.66%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 25/05/22 28/05/21 29/06/20 23/05/19 31/05/18 15/05/17 -
Price 4.29 3.80 1.20 0.635 0.76 0.835 1.43 -
P/RPS 14.49 9.58 2.16 1.36 1.72 1.75 2.77 31.73%
P/EPS 378.69 128.03 43.96 243.64 94.18 123.04 89.94 27.05%
EY 0.26 0.78 2.27 0.41 1.06 0.81 1.11 -21.47%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.01 -
P/NAPS 11.00 5.35 1.45 0.82 0.99 1.14 2.18 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment