[CHINHIN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -52.93%
YoY- 17.56%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 280,258 283,198 250,009 242,680 277,012 278,707 284,309 -0.94%
PBT 4,322 8,432 5,740 5,493 13,324 8,230 7,148 -28.42%
Tax -2,966 -1,713 -1,544 -1,437 -3,314 -2,193 -2,066 27.17%
NP 1,356 6,719 4,196 4,056 10,010 6,037 5,082 -58.45%
-
NP to SH 2,157 7,369 5,109 4,439 9,431 6,399 4,547 -39.09%
-
Tax Rate 68.63% 20.32% 26.90% 26.16% 24.87% 26.65% 28.90% -
Total Cost 278,902 276,479 245,813 238,624 267,002 272,670 279,227 -0.07%
-
Net Worth 423,552 429,053 423,552 423,552 417,291 411,727 406,163 2.82%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 55 - 55 - 111 - - -
Div Payout % 2.55% - 1.08% - 1.18% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 423,552 429,053 423,552 423,552 417,291 411,727 406,163 2.82%
NOSH 556,388 556,388 556,388 556,388 556,388 556,388 556,388 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.48% 2.37% 1.68% 1.67% 3.61% 2.17% 1.79% -
ROE 0.51% 1.72% 1.21% 1.05% 2.26% 1.55% 1.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 50.95 51.48 45.45 44.12 49.79 50.09 51.10 -0.19%
EPS 0.39 1.34 0.93 0.81 1.70 1.15 0.82 -38.98%
DPS 0.01 0.00 0.01 0.00 0.02 0.00 0.00 -
NAPS 0.77 0.78 0.77 0.77 0.75 0.74 0.73 3.61%
Adjusted Per Share Value based on latest NOSH - 556,388
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.92 8.00 7.06 6.85 7.82 7.87 8.03 -0.91%
EPS 0.06 0.21 0.14 0.13 0.27 0.18 0.13 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1212 0.1196 0.1196 0.1179 0.1163 0.1147 2.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.72 0.78 0.75 0.80 0.725 0.755 0.785 -
P/RPS 1.41 1.52 1.65 1.81 1.46 1.51 1.54 -5.69%
P/EPS 183.61 58.22 80.75 99.13 42.77 65.65 96.06 53.83%
EY 0.54 1.72 1.24 1.01 2.34 1.52 1.04 -35.32%
DY 0.01 0.00 0.01 0.00 0.03 0.00 0.00 -
P/NAPS 0.94 1.00 0.97 1.04 0.97 1.02 1.08 -8.81%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 23/08/19 23/05/19 21/02/19 26/11/18 30/08/18 -
Price 0.575 0.895 0.79 0.76 0.765 0.71 0.75 -
P/RPS 1.13 1.74 1.74 1.72 1.54 1.42 1.47 -16.04%
P/EPS 146.63 66.81 85.06 94.18 45.13 61.73 91.77 36.55%
EY 0.68 1.50 1.18 1.06 2.22 1.62 1.09 -26.92%
DY 0.02 0.00 0.01 0.00 0.03 0.00 0.00 -
P/NAPS 0.75 1.15 1.03 0.99 1.02 0.96 1.03 -19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment