[HLCAP] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -29.63%
YoY- -36.42%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 12,591 25,510 46,995 30,427 30,521 33,896 15,954 -14.58%
PBT 4,498 6,618 14,146 12,120 13,716 7,632 4,318 2.75%
Tax -1,142 -1,894 -3,933 -4,961 -3,543 -2,019 -1,363 -11.11%
NP 3,356 4,724 10,213 7,159 10,173 5,613 2,955 8.84%
-
NP to SH 3,356 4,724 10,213 7,159 10,173 5,613 2,955 8.84%
-
Tax Rate 25.39% 28.62% 27.80% 40.93% 25.83% 26.45% 31.57% -
Total Cost 9,235 20,786 36,782 23,268 20,348 28,283 12,999 -20.36%
-
Net Worth 164,152 160,713 160,873 151,487 145,681 131,029 131,743 15.77%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 6,108 - - - -
Div Payout % - - - 85.32% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 164,152 160,713 160,873 151,487 145,681 131,029 131,743 15.77%
NOSH 121,594 121,752 121,873 122,167 123,458 120,210 123,124 -0.82%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 26.65% 18.52% 21.73% 23.53% 33.33% 16.56% 18.52% -
ROE 2.04% 2.94% 6.35% 4.73% 6.98% 4.28% 2.24% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.35 20.95 38.56 24.91 24.72 28.20 12.96 -13.91%
EPS 2.76 3.88 8.38 5.86 8.32 4.66 2.40 9.75%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.32 1.24 1.18 1.09 1.07 16.74%
Adjusted Per Share Value based on latest NOSH - 122,167
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.10 10.33 19.03 12.32 12.36 13.73 6.46 -14.56%
EPS 1.36 1.91 4.14 2.90 4.12 2.27 1.20 8.69%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 0.6649 0.6509 0.6516 0.6136 0.5901 0.5307 0.5336 15.78%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.38 1.69 1.66 1.95 1.77 1.31 0.90 -
P/RPS 13.33 8.07 4.30 7.83 7.16 4.65 6.95 54.30%
P/EPS 50.00 43.56 19.81 33.28 21.48 28.06 37.50 21.12%
EY 2.00 2.30 5.05 3.01 4.66 3.56 2.67 -17.50%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 1.02 1.28 1.26 1.57 1.50 1.20 0.84 13.80%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/04/08 29/01/08 31/10/07 30/07/07 27/04/07 30/01/07 19/10/06 -
Price 1.40 1.60 1.86 1.96 1.78 1.80 0.92 -
P/RPS 13.52 7.64 4.82 7.87 7.20 6.38 7.10 53.57%
P/EPS 50.72 41.24 22.20 33.45 21.60 38.55 38.33 20.50%
EY 1.97 2.43 4.51 2.99 4.63 2.59 2.61 -17.08%
DY 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
P/NAPS 1.04 1.21 1.41 1.58 1.51 1.65 0.86 13.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment