[ADVCON] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -55.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 73,734 61,761 63,750 60,902 82,187 59,150 0 -
PBT 5,282 3,690 2,541 4,668 10,313 9,213 0 -
Tax -1,619 -1,158 -1,738 -1,355 -2,818 -2,361 0 -
NP 3,663 2,532 803 3,313 7,495 6,852 0 -
-
NP to SH 3,663 2,532 803 3,313 7,495 6,852 0 -
-
Tax Rate 30.65% 31.38% 68.40% 29.03% 27.32% 25.63% - -
Total Cost 70,071 59,229 62,947 57,589 74,692 52,298 0 -
-
Net Worth 180,935 176,914 172,893 172,893 118,590 112,348 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 3,120 - - -
Div Payout % - - - - 41.64% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 180,935 176,914 172,893 172,893 118,590 112,348 0 -
NOSH 402,079 402,079 402,079 402,079 312,079 312,079 0 -
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.97% 4.10% 1.26% 5.44% 9.12% 11.58% 0.00% -
ROE 2.02% 1.43% 0.46% 1.92% 6.32% 6.10% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.34 15.36 15.86 15.15 26.34 18.95 0.00 -
EPS 0.91 0.63 0.20 0.82 2.40 2.20 0.00 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.43 0.38 0.36 0.34 20.60%
Adjusted Per Share Value based on latest NOSH - 402,079
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.82 10.73 11.08 10.59 14.28 10.28 0.00 -
EPS 0.64 0.44 0.14 0.58 1.30 1.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.54 0.00 0.00 -
NAPS 0.3145 0.3075 0.3005 0.3005 0.2061 0.1953 0.34 -5.07%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 - - - -
Price 0.425 0.65 0.855 1.03 0.00 0.00 0.00 -
P/RPS 2.32 4.23 5.39 6.80 0.00 0.00 0.00 -
P/EPS 46.65 103.22 428.12 125.00 0.00 0.00 0.00 -
EY 2.14 0.97 0.23 0.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.48 1.99 2.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 27/02/18 28/11/17 28/08/17 19/06/17 - -
Price 0.43 0.42 0.72 1.05 1.06 0.00 0.00 -
P/RPS 2.34 2.73 4.54 6.93 4.03 0.00 0.00 -
P/EPS 47.20 66.70 360.52 127.43 44.14 0.00 0.00 -
EY 2.12 1.50 0.28 0.78 2.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.94 0.00 0.00 -
P/NAPS 0.96 0.95 1.67 2.44 2.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment