[ADVCON] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 63,750 60,902 82,187 59,150 0 0 0 -
PBT 2,541 4,668 10,313 9,213 0 0 0 -
Tax -1,738 -1,355 -2,818 -2,361 0 0 0 -
NP 803 3,313 7,495 6,852 0 0 0 -
-
NP to SH 803 3,313 7,495 6,852 0 0 0 -
-
Tax Rate 68.40% 29.03% 27.32% 25.63% - - - -
Total Cost 62,947 57,589 74,692 52,298 0 0 0 -
-
Net Worth 172,893 172,893 118,590 112,348 0 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 3,120 - - - - -
Div Payout % - - 41.64% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 172,893 172,893 118,590 112,348 0 0 0 -
NOSH 402,079 402,079 312,079 312,079 0 0 0 -
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.26% 5.44% 9.12% 11.58% 0.00% 0.00% 0.00% -
ROE 0.46% 1.92% 6.32% 6.10% 0.00% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.86 15.15 26.34 18.95 0.00 0.00 0.00 -
EPS 0.20 0.82 2.40 2.20 0.00 0.00 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.38 0.36 0.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 312,079
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.90 10.42 14.06 10.12 0.00 0.00 0.00 -
EPS 0.14 0.57 1.28 1.17 0.00 0.00 0.00 -
DPS 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
NAPS 0.2957 0.2957 0.2028 0.1921 0.34 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 - - - - - -
Price 0.855 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.39 6.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS 428.12 125.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.23 0.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.40 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 28/08/17 19/06/17 - - - -
Price 0.72 1.05 1.06 0.00 0.00 0.00 0.00 -
P/RPS 4.54 6.93 4.03 0.00 0.00 0.00 0.00 -
P/EPS 360.52 127.43 44.14 0.00 0.00 0.00 0.00 -
EY 0.28 0.78 2.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.44 2.79 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment