[ADVCON] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -75.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 65,780 73,734 61,761 63,750 60,902 82,187 59,150 7.33%
PBT 2,225 5,282 3,690 2,541 4,668 10,313 9,213 -61.18%
Tax -689 -1,619 -1,158 -1,738 -1,355 -2,818 -2,361 -55.97%
NP 1,536 3,663 2,532 803 3,313 7,495 6,852 -63.06%
-
NP to SH 1,536 3,663 2,532 803 3,313 7,495 6,852 -63.06%
-
Tax Rate 30.97% 30.65% 31.38% 68.40% 29.03% 27.32% 25.63% -
Total Cost 64,244 70,071 59,229 62,947 57,589 74,692 52,298 14.68%
-
Net Worth 180,935 180,935 176,914 172,893 172,893 118,590 112,348 37.35%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 4,020 - - - - 3,120 - -
Div Payout % 261.77% - - - - 41.64% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 180,935 180,935 176,914 172,893 172,893 118,590 112,348 37.35%
NOSH 402,079 402,079 402,079 402,079 402,079 312,079 312,079 18.38%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.34% 4.97% 4.10% 1.26% 5.44% 9.12% 11.58% -
ROE 0.85% 2.02% 1.43% 0.46% 1.92% 6.32% 6.10% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.36 18.34 15.36 15.86 15.15 26.34 18.95 -9.32%
EPS 0.38 0.91 0.63 0.20 0.82 2.40 2.20 -68.95%
DPS 1.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.45 0.45 0.44 0.43 0.43 0.38 0.36 16.02%
Adjusted Per Share Value based on latest NOSH - 402,079
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.43 12.82 10.73 11.08 10.59 14.28 10.28 7.31%
EPS 0.27 0.64 0.44 0.14 0.58 1.30 1.19 -62.76%
DPS 0.70 0.00 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.3145 0.3145 0.3075 0.3005 0.3005 0.2061 0.1953 37.34%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 - - -
Price 0.40 0.425 0.65 0.855 1.03 0.00 0.00 -
P/RPS 2.44 2.32 4.23 5.39 6.80 0.00 0.00 -
P/EPS 104.71 46.65 103.22 428.12 125.00 0.00 0.00 -
EY 0.96 2.14 0.97 0.23 0.80 0.00 0.00 -
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.94 1.48 1.99 2.40 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 29/08/18 28/05/18 27/02/18 28/11/17 28/08/17 19/06/17 -
Price 0.295 0.43 0.42 0.72 1.05 1.06 0.00 -
P/RPS 1.80 2.34 2.73 4.54 6.93 4.03 0.00 -
P/EPS 77.22 47.20 66.70 360.52 127.43 44.14 0.00 -
EY 1.29 2.12 1.50 0.28 0.78 2.27 0.00 -
DY 3.39 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.66 0.96 0.95 1.67 2.44 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment