[ADVCON] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 20.4%
YoY- -64.25%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 118,427 112,025 95,782 122,408 99,167 104,992 75,991 34.52%
PBT 1,546 -1,183 -6,375 -896 -1,640 -3,987 2,078 -17.93%
Tax -1,373 -1,618 3,705 -1,570 -1,783 -537 -456 108.93%
NP 173 -2,801 -2,670 -2,466 -3,423 -4,524 1,622 -77.60%
-
NP to SH 544 148 -20,831 661 549 -2,077 1,622 -51.82%
-
Tax Rate 88.81% - - - - - 21.94% -
Total Cost 118,254 114,826 98,452 124,874 102,590 109,516 74,369 36.34%
-
Net Worth 198,961 188,516 188,516 212,684 207,851 222,352 180,827 6.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 198,961 188,516 188,516 212,684 207,851 222,352 180,827 6.59%
NOSH 584,731 492,756 492,756 492,756 492,756 492,756 492,756 12.12%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.15% -2.50% -2.79% -2.01% -3.45% -4.31% 2.13% -
ROE 0.27% 0.08% -11.05% 0.31% 0.26% -0.93% 0.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.43 23.18 19.82 25.32 20.52 21.72 18.49 10.36%
EPS 0.10 0.03 -4.31 0.14 0.11 -0.43 0.39 -59.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.39 0.39 0.44 0.43 0.46 0.44 -12.55%
Adjusted Per Share Value based on latest NOSH - 492,756
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.25 19.16 16.38 20.93 16.96 17.96 13.00 34.48%
EPS 0.09 0.03 -3.56 0.11 0.09 -0.36 0.28 -53.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3403 0.3224 0.3224 0.3637 0.3555 0.3803 0.3092 6.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.355 0.235 0.25 0.25 0.27 0.31 0.305 -
P/RPS 1.66 1.01 1.26 0.99 1.32 1.43 1.65 0.40%
P/EPS 360.66 767.52 -5.80 182.82 237.73 -72.15 77.28 180.05%
EY 0.28 0.13 -17.24 0.55 0.42 -1.39 1.29 -63.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.60 0.64 0.57 0.63 0.67 0.69 27.29%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 24/05/23 28/02/23 24/11/22 24/08/22 25/05/22 24/02/22 -
Price 0.325 0.26 0.25 0.26 0.28 0.27 0.33 -
P/RPS 1.52 1.12 1.26 1.03 1.36 1.24 1.78 -10.01%
P/EPS 330.18 849.17 -5.80 190.13 246.53 -62.84 83.61 150.46%
EY 0.30 0.12 -17.24 0.53 0.41 -1.59 1.20 -60.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.67 0.64 0.59 0.65 0.59 0.75 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment