[TECHBND] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 101.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 17,113 20,825 19,377 20,162 17,117 20,879 23,221 -18.39%
PBT 3,377 3,836 3,553 2,993 1,394 712 5,059 -23.60%
Tax -854 -817 -845 -900 -355 -654 -1,176 -19.19%
NP 2,523 3,019 2,708 2,093 1,039 58 3,883 -24.96%
-
NP to SH 2,523 3,019 2,708 2,093 1,039 58 3,883 -24.96%
-
Tax Rate 25.29% 21.30% 23.78% 30.07% 25.47% 91.85% 23.25% -
Total Cost 14,590 17,806 16,669 18,069 16,078 20,821 19,338 -17.10%
-
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
NOSH 230,000 230,000 230,000 230,000 230,000 230,000 169,563 22.51%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.74% 14.50% 13.98% 10.38% 6.07% 0.28% 16.72% -
ROE 1.86% 2.30% 2.10% 1.60% 0.81% 0.06% 4.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.44 9.05 8.42 8.77 7.44 11.16 13.69 -33.37%
EPS 1.10 1.31 1.18 0.91 0.45 0.03 2.29 -38.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.57 0.56 0.55 0.53 7.40%
Adjusted Per Share Value based on latest NOSH - 230,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.55 3.11 2.89 3.01 2.55 3.11 3.46 -18.39%
EPS 0.38 0.45 0.40 0.31 0.15 0.01 0.58 -24.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2024 0.1955 0.1921 0.1955 0.1921 0.1534 0.134 31.61%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 - -
Price 0.55 0.895 0.705 0.785 0.795 0.93 0.00 -
P/RPS 7.39 9.88 8.37 8.95 10.68 8.33 0.00 -
P/EPS 50.14 68.18 59.88 86.26 175.99 2,999.03 0.00 -
EY 1.99 1.47 1.67 1.16 0.57 0.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.57 1.26 1.38 1.42 1.69 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 10/06/20 27/02/20 28/11/19 16/08/19 15/05/19 21/02/19 29/11/18 -
Price 0.825 0.855 0.885 0.72 0.715 0.88 0.00 -
P/RPS 11.09 9.44 10.50 8.21 9.61 7.88 0.00 -
P/EPS 75.21 65.14 75.17 79.12 158.28 2,837.79 0.00 -
EY 1.33 1.54 1.33 1.26 0.63 0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.50 1.58 1.26 1.28 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment