[UWC] QoQ Quarter Result on 31-Jan-2023 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
16-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- -34.71%
YoY- -23.84%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 45,456 39,968 47,735 91,919 92,122 103,140 87,321 -35.21%
PBT 4,866 1,746 3,873 24,765 37,486 39,577 37,983 -74.49%
Tax -836 -217 419 -5,982 -8,270 -9,574 -9,283 -79.82%
NP 4,030 1,529 4,292 18,783 29,216 30,003 28,700 -72.88%
-
NP to SH 4,354 1,942 4,723 19,098 29,253 30,112 28,712 -71.46%
-
Tax Rate 17.18% 12.43% -10.82% 24.16% 22.06% 24.19% 24.44% -
Total Cost 41,426 38,439 43,443 73,136 62,906 73,137 58,621 -20.61%
-
Net Worth 429,650 418,633 418,633 418,518 396,491 396,491 363,450 11.76%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - 32,049 - -
Div Payout % - - - - - 106.44% - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 429,650 418,633 418,633 418,518 396,491 396,491 363,450 11.76%
NOSH 1,101,667 1,101,667 1,101,667 1,101,365 1,101,365 1,101,365 1,101,365 0.01%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 8.87% 3.83% 8.99% 20.43% 31.71% 29.09% 32.87% -
ROE 1.01% 0.46% 1.13% 4.56% 7.38% 7.59% 7.90% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.13 3.63 4.33 8.35 8.36 9.36 7.93 -35.19%
EPS 0.40 0.18 0.43 1.73 2.66 2.73 2.61 -71.26%
DPS 0.00 0.00 0.00 0.00 0.00 2.91 0.00 -
NAPS 0.39 0.38 0.38 0.38 0.36 0.36 0.33 11.74%
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.13 3.63 4.33 8.34 8.36 9.36 7.92 -35.13%
EPS 0.40 0.18 0.43 1.73 2.65 2.73 2.61 -71.26%
DPS 0.00 0.00 0.00 0.00 0.00 2.91 0.00 -
NAPS 0.3899 0.3799 0.3799 0.3798 0.3598 0.3598 0.3298 11.77%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 3.65 3.36 3.20 4.05 3.70 3.98 3.22 -
P/RPS 88.46 92.61 73.85 48.53 44.24 42.50 40.61 67.80%
P/EPS 923.54 1,906.08 746.42 233.56 139.30 145.57 123.52 280.96%
EY 0.11 0.05 0.13 0.43 0.72 0.69 0.81 -73.48%
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 9.36 8.84 8.42 10.66 10.28 11.06 9.76 -2.74%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 18/12/23 12/09/23 20/06/23 16/03/23 20/12/22 06/09/22 21/06/22 -
Price 3.56 3.44 2.93 3.15 4.19 4.00 3.13 -
P/RPS 86.28 94.82 67.62 37.74 50.09 42.71 39.48 68.16%
P/EPS 900.77 1,951.46 683.44 181.66 157.75 146.30 120.06 281.84%
EY 0.11 0.05 0.15 0.55 0.63 0.68 0.83 -73.90%
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 9.13 9.05 7.71 8.29 11.64 11.11 9.48 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment