[UWC] YoY Quarter Result on 30-Apr-2022 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 14.5%
YoY- 24.62%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 66,002 47,735 87,321 71,775 55,796 38,308 0 -
PBT 6,534 3,873 37,983 27,202 18,031 11,545 0 -
Tax -2,900 419 -9,283 -4,162 -3,438 -2,723 0 -
NP 3,634 4,292 28,700 23,040 14,593 8,822 0 -
-
NP to SH 4,019 4,723 28,712 23,040 14,593 8,822 0 -
-
Tax Rate 44.38% -10.82% 24.44% 15.30% 19.07% 23.59% - -
Total Cost 62,368 43,443 58,621 48,735 41,203 29,486 0 -
-
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 0 -
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 0 -
NOSH 1,101,954 1,101,667 1,101,365 1,100,632 550,200 296,800 0 -
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 5.51% 8.99% 32.87% 32.10% 26.15% 23.03% 0.00% -
ROE 0.91% 1.13% 7.90% 8.05% 7.17% 8.03% 0.00% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 5.99 4.33 7.93 6.52 10.14 12.91 0.00 -
EPS 0.36 0.43 2.61 2.09 2.65 2.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.33 0.26 0.37 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,101,365
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 6.00 4.34 7.93 6.52 5.07 3.48 0.00 -
EPS 0.37 0.43 2.61 2.09 1.33 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4004 0.3803 0.3302 0.2599 0.1849 0.0998 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 - - -
Price 3.08 3.20 3.22 5.98 2.36 0.00 0.00 -
P/RPS 51.42 73.85 40.61 91.70 23.27 0.00 0.00 -
P/EPS 844.49 746.42 123.52 285.67 88.98 0.00 0.00 -
EY 0.12 0.13 0.81 0.35 1.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.70 8.42 9.76 23.00 6.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 20/06/23 21/06/22 15/06/21 04/06/20 01/07/19 - -
Price 3.07 2.93 3.13 5.42 3.14 0.00 0.00 -
P/RPS 51.26 67.62 39.48 83.11 30.96 0.00 0.00 -
P/EPS 841.75 683.44 120.06 258.92 118.39 0.00 0.00 -
EY 0.12 0.15 0.83 0.39 0.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 7.71 9.48 20.85 8.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment